Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------------------------------------+----------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | V EUR| +--------+------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 16.934.174| +--------+------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 9.679.389| +--------+------------------------------------+----------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 8.312.979| +--------+------------------------------------+----------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 7.235.370| +--------+------------------------------------+----------------+ | |703 DAVKI NA PREMOŽENJE | 635.142| +--------+------------------------------------+----------------+ | |704 DOMAČI DAVKI NA BLAGO IN | 442.467| | |STORITVE | | +--------+------------------------------------+----------------+ | |706 DRUGI DAVKI | | +--------+------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 1.366.410| | |(710+711+712+713+714) | | +--------+------------------------------------+----------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI | 558.844| | |OD PREM. | | +--------+------------------------------------+----------------+ | |711 TAKSE IN PRISTOJBINE | 15.995| +--------+------------------------------------+----------------+ | |712 DENARNE KAZNI | 9.576| +--------+------------------------------------+----------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN | 34.899| | |STORITEV | | +--------+------------------------------------+----------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 747.096| +--------+------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 3.283.786| +--------+------------------------------------+----------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | 2.525.492| | |SREDSTEV | | +--------+------------------------------------+----------------+ | |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 758.294| | |NEMAT. PREMOŽ. | | +--------+------------------------------------+----------------+ |73 |PREJETE DONACIJE (730+731) | 14.000| +--------+------------------------------------+----------------+ | |730 PREJETE DONACIJE IZ DOMAČIH | 14.000| | |VIROV | | +--------+------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 3.956.999| +--------+------------------------------------+----------------+ | |740 TRANSFERNI PRIHODKI IZ DRUGIH | 1.932.568| | |JAVNOFIN. INST. | | +--------+------------------------------------+----------------+ | |741 PREJETA SRED. IZ DRŽ. PR. IZ | 2.024.431| | |SRED. PRORAČUNA EU | | +--------+------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 21.436.447| +--------+------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 3.795.517| | |(400+401+402+403+409) | | +--------+------------------------------------+----------------+ | |400 PLAČE IN DRUGI IZDATKI | 675.707| | |ZAPOSLENIM | | +--------+------------------------------------+----------------+ | |401 PRISPEVKI DELODAJALCEV ZA | 109.195| | |SOCIALNO VAR. | | +--------+------------------------------------+----------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 2.735.320| +--------+------------------------------------+----------------+ | |403 PLAČILA DOMAČIH OBRESTI | 50.634| +--------+------------------------------------+----------------+ | |409 SREDSTVA, IZLOČENA V REZERVE | 224.661| +--------+------------------------------------+----------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 3.970.737| +--------+------------------------------------+----------------+ | |410 SUBVENCIJE | 136.689| +--------+------------------------------------+----------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 1.876.429| | |GOSPODINJSTVOM | | +--------+------------------------------------+----------------+ | |412 TRANSFERI NEPROFITNIM ORG. IN | 566.267| | |USTANOVAM | | +--------+------------------------------------+----------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 1.391.352| +--------+------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI (420) | 12.846.537| +--------+------------------------------------+----------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 12.846.537| | |SREDSTEV | | +--------+------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 823.656| +--------+------------------------------------+----------------+ | |431 INVEST. TR. PRAVNIM IN FIZIČNIM | 679.580| | |OSEBAM, KI NISO PR. UPOR. | | +--------+------------------------------------+----------------+ | |432 INVEST. TR. PRORAČUNSKIM | 144.076| | |UPORABNIKOM | | +--------+------------------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) | –4.502.273| | |(I. – II.) | | +---------------------------------------------+----------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+------------------------------------+----------------+ |75IV. |PREJETA VRAČILA DANIH POSOJIL IN | –| | |PRODAJA KAPIT. DELEŽEV | | | |(750+751+752) | | +--------+------------------------------------+----------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | | +--------+------------------------------------+----------------+ | |751 PRODAJA KAPITALSKIH DELEŽEV | | +--------+------------------------------------+----------------+ | |752 KUPNINE IZ NASLOVA | | | |PRIVATIZACIJE | | +--------+------------------------------------+----------------+ |44V. |DANA POSOJILA IN POVEČANJE KAPIT. | –| | |DELEŽEV | | +--------+------------------------------------+----------------+ | |440 DANA POSOJILA | | +--------+------------------------------------+----------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV | | +--------+------------------------------------+----------------+ | |442 PORABA SREDSTEV KUPNIN IZ | | | |NASLOVA PRIVATIZ. | | +--------+------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJ. IN SPR. | –| | |KAP. DEL. (IV.-V.) | | +---------------------------------------------+----------------+ |C. RAČUN FINANCIRANJA | | +--------+------------------------------------+----------------+ |50VII. |ZADOLŽEVANJE (500) | 1.778.371| +--------+------------------------------------+----------------+ | |500 DOMAČE ZADOLŽEVANJE | 1.778.371| +--------+------------------------------------+----------------+ |55VIII. |ODPLAČILA DOLGA (550) | 159.279| +--------+------------------------------------+----------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 159.279| +--------+------------------------------------+----------------+ |IX. |POVEČANJE (ZMANJŠ.) SRED. NA RAČ. | 2.883.181| | |(I+IV+VII-II-V-VIII)- | | +--------+------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII-VIII) | 1.619.092| +--------+------------------------------------+----------------+ |XI. |NETO FINANCIRANJE (VI+VII-VIII-IX) | 4.502.273| +--------+------------------------------------+----------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. | 2.883.181| | |12. PRET. LETA | | +--------+------------------------------------+----------------+