Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | +---------------------------------------------+----------------+ |SKUPINA / PODSKUPINA KONTOV | v EUR| +--------+------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 18.391.184| +--------+------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 11.934.541| +--------+------------------------------------+----------------+ |70 |DAVČNI PRIHODKI | 8.093.913| +--------+------------------------------------+----------------+ | |700 DAVKI NA DOHODEK | 7.160.580| | |IN DOBIČEK | | +--------+------------------------------------+----------------+ | |703 DAVKI NA PREMOŽENJE | 472.033| +--------+------------------------------------+----------------+ | |704 DOMAČI DAVKI NA BLAGO | 461.300| | |IN STORITVE | | +--------+------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 3.840.628| +--------+------------------------------------+----------------+ | |710 UDELEŽBA NA DOBIČKU | 355.135| | |IN DOHODKI OD PREMOŽENJA | | +--------+------------------------------------+----------------+ | |711 TAKSE IN PRISTOJBINE | 20.500| +--------+------------------------------------+----------------+ | |712 DENARNE KAZNI | 55.000| +--------+------------------------------------+----------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN | 70.105| | |STORITEV | | +--------+------------------------------------+----------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 3.339.888| +--------+------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | 2.628.635| +--------+------------------------------------+----------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | 0| | |SREDSTEV | | +--------+------------------------------------+----------------+ | |722 PRIHODKI OD PRODAJE | 2.628.635| | |ZEMLJIŠČ IN NEMATERIAL. | | | |PREMOŽENJA | | +--------+------------------------------------+----------------+ |73 |PREJETE DONACIJE | 82.559| +--------+------------------------------------+----------------+ | |730 PREJETE DONACIJE IZ | 82.559| | |DOMAČIH VIROV | | +--------+------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 3.745.449| +--------+------------------------------------+----------------+ | |740 TRANSFERNI PRIHODKI | 2.385.431| | |DRUGIH JAVNOFINANČ. INSTITUCIJ | | +--------+------------------------------------+----------------+ | |741 SREDSTVA EVROPSKIH | 1.360.018| | |SKLADOV | | +--------+------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 23.885.534| +--------+------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 4.166.172| +--------+------------------------------------+----------------+ | |400 PLAČE IN DRUGI IZDATKI | 548.364| | |ZAPOSLENIM | | +--------+------------------------------------+----------------+ | |401 PRISPEVKI DELODAJALCEV ZA | 82.625| | |SOCIALNO VARNOST | | +--------+------------------------------------+----------------+ | |402 IZDATKI ZA BLAGO | 3.355.720| | |IN STORITVE | | +--------+------------------------------------+----------------+ | |403 PLAČILA DOMAČIH OBRESTI | 33.383| +--------+------------------------------------+----------------+ | |409 SREDSTVA, IZLOČENA V REZERVE | 146.080| +--------+------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 4.892.0423| +--------+------------------------------------+----------------+ | |410 SUBVENCIJE | 134.612| +--------+------------------------------------+----------------+ | |411 TRANSFERI POSAMEZNIKOM | 2.537.674| | |IN GOSPODINJSTVOM | | +--------+------------------------------------+----------------+ | |412 TRANSFERI NEPROFITNIM | 858.804| | |ORGANIZACIJAM IN USTANOVAM | | +--------+------------------------------------+----------------+ | |413 DRUGI TEKOČI DOMAČI | 1.361.333| | |TRANSFERI | | +--------+------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 10.174.962| +--------+------------------------------------+----------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 10.174.962| | |SREDSTEV | | +--------+------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI | 4.651.977| +--------+------------------------------------+----------------+ | |430 INVESTICIJSKI TRANSFERI | 0| +--------+------------------------------------+----------------+ | |431 INVESTICIJSKI TRANSFERI PRAVNIM | 2.863.623| | |IN FIZIČNIM OSEBAM, KI NISO | | | |PRORAČUNSKI UPORABNIKI | | +--------+------------------------------------+----------------+ | |432 INVESTICIJSKI TRANSFERI | 1.715.024| | |PRORAČUNSKIM UPORABNIKOM | | +--------+------------------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK (PRORAČUNSKI | – 5.494.350| | |PRIMANJKLJAJ) (I. – II.) | | +--------------------------------------------------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | +--------+------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | |PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751) | | +--------+------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV (440+441) | | +--------+------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA S SALDOM| 0| | |DANIH MINUS VRNJENIH POSOJIL | | | |(I.+IV.) – (II. + V.) | | +--------------------------------------------------------------+ |C. RAČUN FINANCIRANJA | +--------+------------------------------------+----------------+ |VII. |ZADOLŽEVANJE (500+501) | 1.212.992| +--------+------------------------------------+----------------+ |500 |DOMAČE ZADOLŽEVANJE | 1.212.992| +--------+------------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA (550+551) | 47.988| +--------+------------------------------------+----------------+ |550 |ODPLAČILA DOMAČEGA DOLGA | 47.988| +--------+------------------------------------+----------------+ |IX. |SPREMEMBA STANJA NA RAČUNIH | – 4.329.346| +--------+------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII-VIII.) | 1.165.004| +--------+------------------------------------+----------------+ |XI. |NETO FINANCIRANJE | 5.494.350| | |(VI.+VII.-VIII.-IX.=III) | | +--------+-----------------------------------------------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA | | |LETA | +--------+------------------------------------+----------------+ |9009 |SPLOŠNI SKLAD ZA DRUGO | 4.329.346| +--------+------------------------------------+----------------+