Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+------------------------------------+-----------------+ | A |BILANCA PRIHODKOV IN ODHODKOV | v eurih| +--------------------------------------------+-----------------+ |Skupina/Podskupina kontov/Konto/Podkonto | Proračun leta| | | 2008| +-------+------------------------------------+-----------------+ | I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 10.585.982| +-------+------------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 5.457.986| +-------+------------------------------------+-----------------+ | 70 |DAVČNI PRIHODKI | 4.683.186| +-------+------------------------------------+-----------------+ | |700 Davki na dohodek in dobiček | 4.100.606| +-------+------------------------------------+-----------------+ | |703 Davki na premoženje | 248.680| +-------+------------------------------------+-----------------+ | |704 Domači davki na blago in | 333.900| | |storitve | | +-------+------------------------------------+-----------------+ | 71 |NEDAVČNI PRIHODKI | 774.800| +-------+------------------------------------+-----------------+ | |710 Udeležba na dobičku in dohodki | 100.400| | |od premoženja | | +-------+------------------------------------+-----------------+ | |711 Takse in pristojbine | 13.200| +-------+------------------------------------+-----------------+ | |712 Globe in druge denarne kazni | 3.100| +-------+------------------------------------+-----------------+ | |713 Prihodki od prodaje blaga in | 9.300| | |storitev | | +-------+------------------------------------+-----------------+ | |714 Drugi nedavčni prihodki | 648.800| +-------+------------------------------------+-----------------+ | 72 |KAPITALSKI PRIHODKI | 1.745.717| +-------+------------------------------------+-----------------+ | |720 Prihodki od prodaje osnovnih | 6.800| | |sredstev | | +-------+------------------------------------+-----------------+ | |722 Prihodki od prodaje zemljišč in | 1.738.917| | |neopredmetenih dolgoročnih sredstev | | +-------+------------------------------------+-----------------+ | 73 |PREJETE DONACIJE | 617.055| +-------+------------------------------------+-----------------+ | |730 Prejete donacije iz domačih | 617.055| | |virov | | +-------+------------------------------------+-----------------+ | 74 |TRANSFERNI PRIHODKI | 2.765.224| +-------+------------------------------------+-----------------+ | |740 Transferni prihodki iz drugih | 1.358.925| | |javnofinančnih institucij | | +-------+------------------------------------+-----------------+ | |741 Prejeta sredstva iz državnega | 1.406.299| | |proračuna iz sredstev proračuna | | | |Evropske unije | | +-------+------------------------------------+-----------------+ | II. |SKUPAJ ODHODKI (40+41+42+43) | 10.673.784| +-------+------------------------------------+-----------------+ | 40 |TEKOČI ODHODKI | 2.400.814| +-------+------------------------------------+-----------------+ | |400 Plače in drugi izdatki | 430.707| | |zaposlenim | | +-------+------------------------------------+-----------------+ | |401 Prispevki delodajalcev za | 70.684| | |socialno varnost | | +-------+------------------------------------+-----------------+ | |402 Izdatki za blago in storitve | 1.677.480| +-------+------------------------------------+-----------------+ | |403 Plačila domačih obresti | 47.567| +-------+------------------------------------+-----------------+ | |409 Rezerve | 162.350| +-------+------------------------------------+-----------------+ | 41 |TEKOČI TRANSFERI | 2.135.018| +-------+------------------------------------+-----------------+ | |410 Subvencije | 106.760| +-------+------------------------------------+-----------------+ | |411 Transferi posameznikom in | 1.409.981| | |gospodinjstvom | | +-------+------------------------------------+-----------------+ | |412 Transferi neprofitnim | 181.531| | |organizacijam in ustanovam | | +-------+------------------------------------+-----------------+ | |413 Drugi tekoči domači transferi | 436.746| +-------+------------------------------------+-----------------+ | 42 |INVESTICIJSKI ODHODKI | 5.213.492| +-------+------------------------------------+-----------------+ | |420 Nakup in gradnja osnovnih | 5.213.492| | |sredstev | | +-------+------------------------------------+-----------------+ | 43 |INVESTICIJSKI TRANSFERI | 939.041| +-------+------------------------------------+-----------------+ | |431 Invest. transferi pravnim in | 809.714| | |fizičnim osebam, ki niso prorač. | | | |uporabniki | | +-------+------------------------------------+-----------------+ | |432 Investicijski transferi | 129.327| | |proračunskim uporabnikom | | +-------+------------------------------------+-----------------+ | III. |PRORAČUNSKI PRESEŽEK | | +-------+------------------------------------+-----------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | –87.802| | |(102.965) | | +-------+------------------------------------+-----------------+ | |(I. – II.) | | | |(Skupaj prihodki minus skupaj | | | |odhodki) | | +-------+------------------------------------+-----------------+ |III./1 |PRIMARNI PRESEŽEK (PRIMANJKLJAJ) | –44.635| +-------+------------------------------------+-----------------+ | |(I. – 7102) – (II. – 403 – 404) | | | |(Skupaj prihodki brez prihodkov od | | | |obresti | | | |minus skupaj odhodki brez plačil | | | |obresti) | | +-------+------------------------------------+-----------------+ | III/2 |TEKOČI PRESEŽEK (PRIMANJKLJAJ) | 922.154| +-------+------------------------------------+-----------------+ | |(70 + 71) – (40 + 41) | | | |(Tekoči prihodki minus tekoči | | | |odhodki in tekoči transferi) | | +-------+------------------------------------------------------+ | B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | +-------+------------------------------------+-----------------+ | IV. |PREJETA VRAČILA DANIH POSOJIL IN | 30.000| | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +-------+------------------------------------+-----------------+ | 75 |PREJETA VRAČILA DANIH POSOJIL IN | 30.000| | |PRODAJA KAPITALSKIH DELEŽEV | | +-------+------------------------------------+-----------------+ | |750 Prejeta vračila danih posojil | 30.000| +-------+------------------------------------+-----------------+ | V. |DANA POSOJILA IN POVEČANJE | 2.591| | |KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +-------+------------------------------------+-----------------+ | 44 |DANA POSOJILA IN POVEČANJE | 2.591| | |KAPITALSKIH DELEŽEV | | +-------+------------------------------------+-----------------+ | |442 Poraba sredstev kupnin iz | 2.591| | |naslova privatizacije | | +-------+------------------------------------+-----------------+ | VI. |PREJETA MINUS DANA POSOJILA IN | 27.409| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +-------+------------------------------------+-----------------+ | C. |RAČUN FINANCIRANJA | | +-------+------------------------------------+-----------------+ | VII. |ZADOLŽEVANJE (500+501) | | +-------+------------------------------------+-----------------+ | 50 |ZADOLŽEVANJE | 0| +-------+------------------------------------+-----------------+ | |500 Domače zadolževanje 0 | | +-------+------------------------------------+-----------------+ | VIII. |ODPLAČILO DOLGA (550+551) | 129.540| +-------+------------------------------------+-----------------+ | 55 |ODPLAČILO DOLGA | 129.540| +-------+------------------------------------+-----------------+ | |550 Odplačila domačega dolga | 129.540| +-------+------------------------------------+-----------------+ | IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –189.933| +-------+------------------------------------+-----------------+ | |(I.+IV.+VII.-II.-V.-VIII.) | | +-------+------------------------------------+-----------------+ | X. |NETO ZADOLŽEVANJE | –129.540| +-------+------------------------------------+-----------------+ | |(VII.-VIII.) | | +-------+------------------------------------+-----------------+ | XI. |NETO FINANCIRANJE | 87.802| +-------+------------------------------------+-----------------+ | |(VI.+X.-IX.) | | +-------+------------------------------------+-----------------+ | |XII. STANJE SREDSTEV NA RAČUNIH NA | 199.836| | |DAN 31.12. | | | |PRETEKLEGA LETA | | +-------+------------------------------------+-----------------+