Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----------+------------------------------+-------------------+ |A |BILANCA PRIHODKOV | v EUR| | |IN ODHODKOV | | +-----------+------------------------------+-------------------+ |KONTO | NAZIV KONTA | REALIZACIJA 2007| +-----------+------------------------------+-------------------+ | 1 | 2 | 3 | +-----------+------------------------------+-------------------+ |I. |SKUPAJ PRIHODKI | 14.428.996,15| | |(70+71+72+73+74) | | +-----------+------------------------------+-------------------+ | |TEKOČI PRIHODKI (70+71) | 12.187.920,85| +-----------+------------------------------+-------------------+ |70 |DAVČNI PRIHODKI (700+703+704) | 9.467.818,08| +-----------+------------------------------+-------------------+ | |700 DAVKI NA DOHODEK | 7.558.266,00| | |IN DOBIČEK | | +-----------+------------------------------+-------------------+ | |703 DAVKI NA PREMOŽENJE | 1.298.915,40| +-----------+------------------------------+-------------------+ | |704 DOMAČI DAVKI NA BLAGO IN | 610.636,68| | |STORITVE | | +-----------+------------------------------+-------------------+ |71 |NEDAVČNI PRIHODKI | 2.720.102,77| | |(710+711+712+713+714) | | +-----------+------------------------------+-------------------+ | |710 UDELEŽBA NA DOBIČKU | 1.613.443,74| | |IN DOHODKI OD PREMOŽENJA | | +-----------+------------------------------+-------------------+ | |711 TAKSE IN PRISTOJBINE | 22.797,76| +-----------+------------------------------+-------------------+ | |712 GLOBE IN DRUGE | 60.438,10| | |DENARNE KAZNI | | +-----------+------------------------------+-------------------+ | |713 PRIHODKI OD PRODAJE BLAGA | 24.279,68| | |IN STORTEV | | +-----------+------------------------------+-------------------+ | |714 DRUGI NEDAVČNI | 999.143,49| | |PRIHODKI | | +-----------+------------------------------+-------------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 1.634.779,95| +-----------+------------------------------+-------------------+ | |720 PRODAJA OSNOVNIH SREDSTEV | 1.345.418,38| +-----------+------------------------------+-------------------+ | |722 PRODAJA ZEMLJIŠČ IN | 289.361,57| | |NEMATERIAL. PREMOŽENJA | | +-----------+------------------------------+-------------------+ |73 |PREJETE DONACIJE (730+731) | 54.740.37| +-----------+------------------------------+-------------------+ | |730 PREJETE DONACIJE IZ | 54.740,37| | |DOMAČIH VIROV | | +-----------+------------------------------+-------------------+ | |731 PREJETE DONACIJE IZ TUJINE| 0,00| +-----------+------------------------------+-------------------+ |74 |TRANSFERNI PRIHODKI | 551.554,98| +-----------+------------------------------+-------------------+ | |740 TRANSFERNI PRIHODKI | 551.554,98| | |IZ DRUGIH JAVNOFINAN. | | | |INSTITUC. | | +-----------+------------------------------+-------------------+ |II. |SKUPAJ ODHODKI (40+41+42) | 14.672.470,62| +-----------+------------------------------+-------------------+ |40 |TEKOČI ODHODKI | 4.111.731,37| | |(400+401+402+403+409) | | +-----------+------------------------------+-------------------+ | |400 PLAČE IN DRUGI IZDATKI | 871.986,31| | |ZAPOSLENIM | | +-----------+------------------------------+-------------------+ | |401 PRISPEVKI DELODAJALCEV ZA | 138.696,49| | |SOC. VARNOST | | +-----------+------------------------------+-------------------+ | |402 IZDATKI ZA BLAGO IN | 3.004.436,63| | |STORITVE | | +-----------+------------------------------+-------------------+ | |403 PLAČILA DOMAČIH OBRESTI | 90.352,94| +-----------+------------------------------+-------------------+ | |409 SREDSTVA, IZLOČENA V | 6.259,00| | |REZERVE | | +-----------+------------------------------+-------------------+ |41 |TEKOČI TRANSFERI | 4.387.583,24| | |(410+411+412+413) | | +-----------+------------------------------+-------------------+ | |410 SUBVENCIJE | 27.961,05| +-----------+------------------------------+-------------------+ | |411 TRANSFERI POSAMEZNIKOM, | 1.958.867,38| | |GOSPODINJSTVOM | | +-----------+------------------------------+-------------------+ | |412 TRANSFERI NEPROFITNIM | 772.964,77| | |ORGANIZ. IN USTANOVAM | | +-----------+------------------------------+-------------------+ | |413 DRUGI TEKOČI DOMAČI | 1.627.790,04| | |TRANSFERI | | +-----------+------------------------------+-------------------+ |42 |INVESTICIJSKI ODHODKI (420) | 4.896.496,81| +-----------+------------------------------+-------------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 4.896.496,81| | |SREDSTEV | | +-----------+------------------------------+-------------------+ |43 |INVESTICIJSKI TRANSFERI | 1.276.659,20| +-----------+------------------------------+-------------------+ | |431 INVESTICIJSKI TRANSFERI | 1.276.657,07| +-----------+------------------------------+-------------------+ |432 |INVESTICIJSKI TRANSFERI | 2,13| | |PRORAČ. UPORABNIKOM | | +-----------+------------------------------+-------------------+ |III. |PRORAČUNSKI | –243.474,47| | |PRIMANJKLJAJ/PRESEŽEK (I – II)| | +-----------+------------------------------+-------------------+ | | | | +-----------+------------------------------+-------------------+ |B |RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | +-----------+------------------------------+-------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 956.404,00| |IV. |IN PRODAJA | | | |KAPITALSKIH DELEŽEV (750) | | +-----------+------------------------------+-------------------+ | |750 PREJETA VRAČILA DANIH | 112.711,00| | |POSOJIL | | +-----------+------------------------------+-------------------+ | |751 PRODAJA KAPITALSKIH | 843.693,00| | |DELEŽEV | | +-----------+------------------------------+-------------------+ |V. |DANA POSOJILA | 162.210,00| | |IN POVEČANJE KAPITALSKIH | | | |DELEŽEV (440+441) | | +-----------+------------------------------+-------------------+ | |440 DANA POSOJILA | 160.210,00| +-----------+------------------------------+-------------------+ | |441 POVEČANJE KAPITALSKIH | 2.000,00| | |DELEŽEV | | +-----------+------------------------------+-------------------+ |VI. |PREJETA MINUS DANA | 794.194,00| | |POSOJILA IN SPREMEMBE KAPITAL.| | | |DELEŽEV (IV.- V) | | +-----------+------------------------------+-------------------+ |VII. |SKUPNI PRIMANJKLJAJ/PRESEŽEK | 550.719,53| | |PRIHODKI MINUS ODHODKI TER | | | |SALDO PREJETIH IN DANIH | | | |POSOJIL | | | |(I + IV) – (II + V) | | +-----------+------------------------------+-------------------+ | | | | +-----------+------------------------------+-------------------+ |C |RAČUN FINANCIRANJA | | +-----------+------------------------------+-------------------+ |50 | | 1.304.961,00| |VIII. |ZADOLŽEVANJE | | +-----------+------------------------------+-------------------+ | |500 DOMAČE ZADOLŽEVANJE | 1.304.961,00| +-----------+------------------------------+-------------------+ |55 | | 113.081,06| |IX. |ODPLAČILO DOLGA | | +-----------+------------------------------+-------------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 113.081,06| +-----------+------------------------------+-------------------+ |X. |NETO ZADOLŽEVANJE | 1.191.879,94| | |(VIII – IX) | | +-----------+------------------------------+-------------------+ |XI. |POVEČANJE /ZMANJŠANJE SREDSTEV| 1.742.599,47| | |NA RAČUNIH | | | |(VII – X) | | +-----------+------------------------------+-------------------+