Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+------------------------------------+----------------+ | | | v EUR| +--------+------------------------------------+----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------+------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74+78) | 1.382.696| +--------+------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 979.779| +--------+------------------------------------+----------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 802.007| +--------+------------------------------------+----------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 742.623| +--------+------------------------------------+----------------+ | |703 DAVKI NA PREMOŽENJE | 23.873| +--------+------------------------------------+----------------+ | |704 DOMAČI DAVKI NA BLAGO IN | 35.511| | |STORITVE | | +--------+------------------------------------+----------------+ | |706 DRUGI DAVKI | | +--------+------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 177.772| | |(710+711+712+713+714) | | +--------+------------------------------------+----------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI | 13.970| | |OD PREMOŽENJA | | +--------+------------------------------------+----------------+ | |711 TAKSE IN PRISTOJBINE | 500| +--------+------------------------------------+----------------+ | |712 DENARNE KAZNI | 0| +--------+------------------------------------+----------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN | 17.752| | |STORITEV | | +--------+------------------------------------+----------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 145.550| +--------+------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 33.418| +--------+------------------------------------+----------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | 23.323| | |SREDSTEV | | +--------+------------------------------------+----------------+ | |721 PRIHODKI OD PRODAJE ZALOG | | +--------+------------------------------------+----------------+ | |722 PRIHODKI OD PROD. ZEMLJ. IN | 10.095| | |NEMATER.DOLG.SRED. | | +--------+------------------------------------+----------------+ |73 |PREJETE DONACIJE (730+731) | 0| +--------+------------------------------------+----------------+ | |730 PREJETE DONACIJE IZ DOMAČIH | 0| | |VIROV | | +--------+------------------------------------+----------------+ | |731 PREJETE DONACIJE IZ TUJINE | 0| +--------+------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 369.499| +--------+------------------------------------+----------------+ | |740 TRANSFERNI PRIHODKI IZ DRUGIH | 67.170| | |JAVNOFINAN. INSTITUCIJ | | +--------+------------------------------------+----------------+ | |741 PREJETA SREDSTVA IZ DRŽAVNEGA | 302.329| | |PRORAČUNA | | +--------+------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 1.827.699| +--------+------------------------------------+----------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409)| 386.184| +--------+------------------------------------+----------------+ | |400 PLAČE IN DRUGI IZDATKI | 113.774| | |ZAPOSLENIM | | +--------+------------------------------------+----------------+ | |401 PRISPEVKI DELODAJALCEV ZA | 16.882| | |SOCIALNO VARNOST | | +--------+------------------------------------+----------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 244.528| +--------+------------------------------------+----------------+ | |403 PLAČILA DOMAČIH OBRESTI | 6.000| +--------+------------------------------------+----------------+ | |409 REZERVE | 5.000| +--------+------------------------------------+----------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 353.824| +--------+------------------------------------+----------------+ | |410 SUBVENCIJE | 9.717| +--------+------------------------------------+----------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 67.995| | |GOSPODINJSTVOM | | +--------+------------------------------------+----------------+ | |412 TRANSFERI NEPROFITNIM | 52.450| | |ORGANIZACIJAM IN USTANOVAM | | +--------+------------------------------------+----------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 223.662| +--------+------------------------------------+----------------+ | |414 TEKOČI TRANSFERI V TUJINO | 0| +--------+------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI (420) | 1.061.426| +--------+------------------------------------+----------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 1.061.426| | |SREDSTEV | | +--------+------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI (431+432) | 26.265| +--------+------------------------------------+----------------+ | |431 INVESTICIJSKI TRANSFERI PRAVNIM | 26.265| | |IN FIZIČNIM OSEBAM | | +--------+------------------------------------+----------------+ | |432 INVESTICIJSKI TRANSFERI | 0| | |PRORAČUNSKIM UPORABNIKOM | | +--------+------------------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) | –445.003| | |(I.-II.) | | +--------+------------------------------------+----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | |PRODAJA KAPITALSKIH DELEŽEV | | +--------+------------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +--------+------------------------------------+----------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | 0| +--------+------------------------------------+----------------+ | |751 PRODAJA KAPITALSKIH DELEŽEV | 0| +--------+------------------------------------+----------------+ | |752 KUPNINA IZ NASLOVA PRIVATICACIJE| 0| +--------+------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV | | +--------+------------------------------------+----------------+ |44 |DANA POSOJ. IN POVEČ. KAPIT. DELEŽ. | 0| | |(440+441) | | +--------+------------------------------------+----------------+ | |440 DANA POSOJILA | 0| +--------+------------------------------------+----------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV IN| 0| | |NALOŽB | | +--------+------------------------------------+----------------+ | |442 PORABA SREDSTEV KUPNIN IZ | 0| | |NASLOVA PRIVATIZACIJE | | +--------+------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 0| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV. –| | | |V.) | | +--------+------------------------------------+----------------+ |C. |RAČUN FINANCIRANJA | | +--------+------------------------------------+----------------+ |VII. |ZADOLŽEVANJE | 445.003| +--------+------------------------------------+----------------+ |50 |ZADOLŽEVANJE (500) | 445.003| +--------+------------------------------------+----------------+ | |500 DOMAČE ZADOLŽEVANJE | 445.003| +--------+------------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA | | +--------+------------------------------------+----------------+ |55 |ODPLAČILO DOLGA (550) | | +--------+------------------------------------+----------------+ | |550 ODPLAČILO DOMAČEGA DOLGA | | +--------+------------------------------------+----------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNIH| | | |(I.+IV.+VII.-II.-V.-VIII.) | | +--------+------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.-IX.) | 445.003| +--------+------------------------------------+----------------+ |XI. |NETO FINANCIRANJE (VI.+X.) | 445.003| +--------+------------------------------------+----------------+ | |STANJE SREDSTEV NA RAČUNIH DNE | 122.703| | |31.12. PRETEKLEGA LETA | | +--------+------------------------------------+----------------+