Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
» +------+---------------------------------------+---------------+ | | | v eur s centi| +------+---------------------------------------+---------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +------+---------------------------------------+---------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2008| +------+---------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.718.223,81| +------+---------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 1.080.068,00| +------+---------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 999.573,00| +------+---------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 906.195,00| +------+---------------------------------------+---------------+ | |703 Davki na premoženje | 61.578,00| +------+---------------------------------------+---------------+ | |704 Domači davki na blago in storitve | 31.800,00| +------+---------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 80.495,00| +------+---------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki od | 23.165,00| | |premoženja | | +------+---------------------------------------+---------------+ | |711 Takse in pristojbine | 1.200,00| +------+---------------------------------------+---------------+ | |712 Denarne kazni | 130,00| +------+---------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 56.000,00| +------+---------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 36.615,00| +------+---------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih | 30.615,00| | |sredstev | | +------+---------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč in | 6.000,00| | |neopredmetenih dolgoročnih sredstev | | +------+---------------------------------------+---------------+ |73 |PREJETE DONACIJE | 0,00| +------+---------------------------------------+---------------+ | |730 Prejete donacije iz domačih virov | 0,00| +------+---------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 601.540,81| +------+---------------------------------------+---------------+ | |740 Transferni prihodki iz drugih | 199.797,37| | |javnofinančnih institucij | | +------+---------------------------------------+---------------+ | |741 Prejeta sredstva iz državnega | 401.743,44| | |proračuna iz sredstev proračuna EU | | +------+---------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 1.727.281,71| +------+---------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 437.044,00| +------+---------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim | 108.313,00| +------+---------------------------------------+---------------+ | |401 Prispevki delodajalcev za socialno | 17.010,00| | |varnost | | +------+---------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 268.162,00| +------+---------------------------------------+---------------+ | |403 Plačila domačih obresti | 8.160,00| +------+---------------------------------------+---------------+ | |409 Rezerve | 35.399,00| +------+---------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 422.605,18| +------+---------------------------------------+---------------+ | |410 Subvencije | 8.264,18| +------+---------------------------------------+---------------+ | |411 Transferi posameznikom in | 241.293,00| | |gospodinjstvom | | +------+---------------------------------------+---------------+ | |412 Transferi neprofitnim organizacijam| 49.961,00| | |in ustanovam | | +------+---------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 123.087,00| +------+---------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 858.432,53| +------+---------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih sredstev | 858.432,53| +------+---------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 9.200,00| +------+---------------------------------------+---------------+ | |431 Investicijski transferi pravnim in | 5.000,00| | |fizičnim osebam, ki niso proračunski | | | |uporabniki | | +------+---------------------------------------+---------------+ | |432 Investicijski transferi | 4.200,00| | |proračunskim uporabnikom | | +------+---------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK (PRORAČUNSKI | –9.057,90| | |PRIMANJKLJAJ) | | | |(I. – II.) | | +------+---------------------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+---------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0,00| | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------+---------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0,00| +------+---------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | 0,00| +------+---------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | 0,00| +------+---------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0,00| | |DELEŽEV (440+441) | | +------+---------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0,00| | |DELEŽEV | | +------+---------------------------------------+---------------+ | |440 Dana posojila | 0,00| +------+---------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev in | 0,00| | |naložb | | +------+---------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 0,00| | |SPREMEMBER KAPITALSKIH DELEŽEV (IV. – | | | |V.) | | +------+---------------------------------------+---------------+ |C |RAČUN FINANCIRANJA | | +------+---------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +------+---------------------------------------+---------------+ |50 |ZADOLŽEVANJE | 0,00| +------+---------------------------------------+---------------+ | |500 Domače zadolževanje | 0,00| +------+---------------------------------------+---------------+ |VIII. |ODPLAČILO DOLGA | 43.352,00| +------+---------------------------------------+---------------+ |55 |ODPLAČILA DOLGA | 43.352,00| +------+---------------------------------------+---------------+ | |550 Odplačila domačega dolga | 43.352,00| +------+---------------------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –52.409,90| | |(I.+IV.+VII.-II.-V.-VIII) | | +------+---------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –43.352,00| +------+---------------------------------------+---------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | 9.057,90| +------+---------------------------------------+---------------+ |XII. |STANJE SREDSTEV NA RAČUNIH NA DAN 31. | 106.065,70| | |12. 2007 | | +------+---------------------------------------+---------------+ | |9009 Splošni sklad za drugo | 106.065,70| +------+---------------------------------------+---------------+