Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-------------------------------------+---------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------+-------------------------------------+---------------+ |Skupina |Podskupina kontov | Proračun 2008| +--------+-------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3.134.900| +--------+-------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 2.008.304| +--------+-------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 1.749.525| +--------+-------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 1.393.423| +--------+-------------------------------------+---------------+ | |703 Davki na premoženje | 252.165| +--------+-------------------------------------+---------------+ | |704 Domači davki na blago in | 103.937| | |storitve | | +--------+-------------------------------------+---------------+ | |706 Drugi davki | | +--------+-------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 258.779| +--------+-------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki | 20.400| | |od premoženja | | +--------+-------------------------------------+---------------+ | |711 Takse in pristojbine | 4.500| +--------+-------------------------------------+---------------+ | |712 Denarne kazni | 7.485| +--------+-------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in | 72.000| | |storitev | | +--------+-------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 154.394| +--------+-------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | | +--------+-------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih | | | |sredstev | | +--------+-------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč in | | | |nemat. premoženja | | +--------+-------------------------------------+---------------+ |73 |PREJETE DONACIJE | | +--------+-------------------------------------+---------------+ | |730 Prejete donacije iz domačih | | | |virov | | +--------+-------------------------------------+---------------+ | |731 Prejete donacije iz tujine | | +--------+-------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 1.126.596| +--------+-------------------------------------+---------------+ | |740 Transferni prihodki iz drugih | 1.126.596| | |javnofinančnih institucij | | +--------+-------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.134.900| +--------+-------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 1.051.773| +--------+-------------------------------------+---------------+ | |400 Plače in drugi izdatki | 183.504| | |zaposlenim | | +--------+-------------------------------------+---------------+ | |401 Prispevki delodajalcev za | 30.250| | |socialno varnost | | +--------+-------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 801.119| +--------+-------------------------------------+---------------+ | |403 Plačila domačih obresti | 0| +--------+-------------------------------------+---------------+ | |409 Rezerve | 36.900| +--------+-------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 727.838| +--------+-------------------------------------+---------------+ | |410 Subvencije | 26.000| +--------+-------------------------------------+---------------+ | |411 Transferi posameznikom in | 403.852| | |gospodinjstvom | | +--------+-------------------------------------+---------------+ | |412 Transferi neprofitnim organiz. | 122.823| | |in ustanovam | | +--------+-------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 175.163| +--------+-------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 1.290.539| +--------+-------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih | 1.290.539| | |sredstev | | +--------+-------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 64.750| +--------+-------------------------------------+---------------+ | |430 Investicijski transferi | | +--------+-------------------------------------+---------------+ | |431 Investicijski transferi | 36.100| +--------+-------------------------------------+---------------+ | |432 Investicijski transferi | 28.650| +--------+-------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK (I.- II) | | +--------+-------------------------------------+---------------+ | |PRORAČINSKI PRIMANKLJAJ (I.- II) | 0| +--------+-------------------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+-------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | | | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +--------+-------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +--------+-------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | | +--------+-------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | | +--------+-------------------------------------+---------------+ | |752 Kupnine iz naslova privatizacij | | +--------+-------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV (440+441+442) | | +--------+-------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +--------+-------------------------------------+---------------+ | |440 Dana posojila | | +--------+-------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev in | | | |naložb | | +--------+-------------------------------------+---------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +--------+-------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | | | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +--------+-------------------------------------+---------------+ |C. |RAČUN FINANCIRANJA | | +--------+-------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 0| +--------+-------------------------------------+---------------+ |50 |ZADOLŽEVANJE | | +--------+-------------------------------------+---------------+ | |500 Domače zadolževanje | | +--------+-------------------------------------+---------------+ |VIII. |ODPLAČILA DOLGA | | +--------+-------------------------------------+---------------+ | |550 Odplačila domačega dolga | | +--------+-------------------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +--------+-------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | | +--------+-------------------------------------+---------------+ |XI. |NETO FINANCIRANJE (VI.+VII-VIII- | 0| | |IX.=-III) | | +--------+-------------------------------------+---------------+