Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------------------------------------------+------------------+ |BILANCA PRIHODKOV IN ODHODKOV | v EUR| |OBČINE BREŽICE ZA LETO 2008 | | +------+------------------------------------+------------------+ | |Skupina/Podskupina kontov | Rebalans 2008| +------+------------------------------------+------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) |26.957.063 | +------+------------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 18.036.343| +------+------------------------------------+------------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 15.389.615| +------+------------------------------------+------------------+ | |700 Davki na dohodek in dobiček | 13.193.370| +------+------------------------------------+------------------+ | |703 Davki na premoženje | 1.050.945| +------+------------------------------------+------------------+ | |704 Domači davki na blago in | 1.145.300| | |storitve | | +------+------------------------------------+------------------+ | |706 Drugi davki | | +------+------------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 2.646.728| | |(710+711+712+713+714) | | +------+------------------------------------+------------------+ | |710 Udeležba na dobičku od | 400.745| | |premoženja | | +------+------------------------------------+------------------+ | |711 Takse in pristojbine | 210.000| +------+------------------------------------+------------------+ | |712 Denarne kazni | 28.000| +------+------------------------------------+------------------+ | |713 Prihodki od prodaje blaga in | 154.400| | |storitev | | +------+------------------------------------+------------------+ | |714 Drugi nedavčni prihodki | 1.853.583| +------+------------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI | 1.721.000| +------+------------------------------------+------------------+ | |720 Prihodki od prodaje osnovnih | 621.000| | |sredstev | | +------+------------------------------------+------------------+ | |721 Prihodki od prodaje zalog | | +------+------------------------------------+------------------+ | |722 Prihodki od prodaje zemljišč in | 1.100.000| | |nemat. prem. | | +------+------------------------------------+------------------+ |73 |PREJETE DONACIJE | | +------+------------------------------------+------------------+ | |730 Prejete donacije iz domačih | | | |virov | | +------+------------------------------------+------------------+ | |731 Prejete donacije iz tujine | | +------+------------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 7.199.720| +------+------------------------------------+------------------+ | |740 Transferni prih. iz dr. | 5.766.140| | |javnofinan. institucij | | +------+------------------------------------+------------------+ | |741 Prejeta sredstva iz drž. pror. | 1.433.580| | |iz EU | | +------+------------------------------------+------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 29.105.076| +------+------------------------------------+------------------+ |40 |TEKOČI ODHODKI | 6.749.238| | |(400+401+402+403+409) | | +------+------------------------------------+------------------+ | |400 PLAČE IN DRUGI IZDATKI | 1.106.680| | |ZAPOSLENIH | | +------+------------------------------------+------------------+ | |401 PRISPEVKI DELODAJ.ZA SOCIAL. | 181.400| | |VARNOST | | +------+------------------------------------+------------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 5.406.158| +------+------------------------------------+------------------+ | |403 PLAČILA DOMAČIH OBRESTI | 40.000| +------+------------------------------------+------------------+ | |409 REZERVE | 15.000| +------+------------------------------------+------------------+ |41 |TEKOČI TRANSFERJI (410+411+412+413) | 7.305.407| +------+------------------------------------+------------------+ | |410 SUBVENCIJE | 85.000| +------+------------------------------------+------------------+ | |411 TRANSFERI POSAMEZ. | 3.603.810| | |IN GOSPODINJSTVOM | | +------+------------------------------------+------------------+ | |412 TRANSFERI NEPROF. ORGAN. IN | 905.345| | |USTANOVAM | | +------+------------------------------------+------------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 2.711.252| +------+------------------------------------+------------------+ | |414 TEKOČI TRANSFERI V TUJINO | | +------+------------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI | 14.737.855| +------+------------------------------------+------------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 14.737.855| | |SREDSTEV | | +------+------------------------------------+------------------+ |43 |INVESTICIJSKI TRANSFERI | 312.576| +------+------------------------------------+------------------+ | |430 INVESTICIJSKI TRANSFERI | | +------+------------------------------------+------------------+ | |431 INV. TRAN. PRAV. IN FIZIČ. | 160.000| | |OSEBAM,KI NISO PU | | +------+------------------------------------+------------------+ | |432 INVES. TRANSFERI PU | 152.576| +------+------------------------------------+------------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ | –2.148.013| | |(PRESEŽEK) (I-II) | | +------+------------------------------------+------------------+ |B |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+------------------------------------+------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | | | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------+------------------------------------+------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +------+------------------------------------+------------------+ | |750 Prejeta vračila danih posojil | | +------+------------------------------------+------------------+ | |751 Prodaja kapitalskih deležev | | +------+------------------------------------+------------------+ | |752 Kupnine iz naslova | | | |privatizacije | | +------+------------------------------------+------------------+ |V. |DANA POSOJILA IN POVEČANJE | | +------+------------------------------------+------------------+ | |KAPITALSKIH DELEŽEV (440+441) | 31.151| +------+------------------------------------+------------------+ |44 |DANA POSOJILA IN POVEČ. KAPITAL. | 31.151| | |DELEŽEV | | +------+------------------------------------+------------------+ | |440 Dana posojila | 31.151| +------+------------------------------------+------------------+ | |441 Povečanje kapitalskih deležev | | +------+------------------------------------+------------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +------+------------------------------------+------------------+ | |VI. PREJETA MINUS DANA POSOJILA IN | –31.151| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | | | |V) | | +------+------------------------------------+------------------+ |C |RAČUN FINANCIRANJA | | +------+------------------------------------+------------------+ |50 |VII. ZADOLŽEVANJE | 1.200.000| +------+------------------------------------+------------------+ |50 |ZADOLŽEVANJE | 1.200.000| +------+------------------------------------+------------------+ |500 |Domače zadolževanje | 1.200.000| +------+------------------------------------+------------------+ |55 |VIII. ODPLAČILO DOLGA | 200.000| +------+------------------------------------+------------------+ |55 |ODPLAČILA DOLGA | 200.000| +------+------------------------------------+------------------+ |550 |Odplačila domačega dolga | 200.000| +------+------------------------------------+------------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA | –1.179.164| | |RAČUNIH (I.+IV.+VII.-II.-V.-VIII) | | +------+------------------------------------+------------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII) | 1.000.000| +------+------------------------------------+------------------+ | |XI.NETO FINANCIRANJE (VI.+VII.- | 2.148.013| | |VIII.-IX.=-III) | | +------+------------------------------------+------------------+ «