Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+------------------------------------------+------------+ |A | BILANCA PRIHODKOV IN ODHODKOV | v EUR| +------+------------------------------------------+------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 76.607.872| +------+------------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 35.798.441| +------+------------------------------------------+------------+ |70 |DAVČNI PRIHODKI | 29.523.273| +------+------------------------------------------+------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 19.932.970| +------+------------------------------------------+------------+ | |703 DAVKI NA PREMOŽENJE | 8.042.255| +------+------------------------------------------+------------+ | |704 DOMAČI DAVKI NA BLAGO | 1.548.048| | |IN STORITVE | | +------+------------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI | 6.275.168| +------+------------------------------------------+------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKIH OD | 1.789.524| | |PREMOŽENJA | | +------+------------------------------------------+------------+ | |711 TAKSE IN PRISTOJBINE | 138.996| +------+------------------------------------------+------------+ | |712 DENARNE KAZNI | 69.229| +------+------------------------------------------+------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN STORITEV | 182.862| +------+------------------------------------------+------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 4.094.557| +------+------------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI | 12.290.040| +------+------------------------------------------+------------+ | |720 PRODAJA OSNOVNIH SREDSTEV | 3.390.040| +------+------------------------------------------+------------+ | |721 PRODAJA ZALOG | 0| +------+------------------------------------------+------------+ | |722 PRODAJA ZEMLJIŠČ IN | 8.900.000| | |NEMATERIALNEGA PREMOŽENJA | | +------+------------------------------------------+------------+ |73 |PREJETE DONACIJE | 132.158| +------+------------------------------------------+------------+ | |730 PREJETE DONACIJE IZ DOMAČIH VIROV | 132.158| +------+------------------------------------------+------------+ | |731 PREJETE DONACIJE IZ TUJINE | 0| +------+------------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 28.387.233| +------+------------------------------------------+------------+ | |740 TRANSFERNI PRIHODKI | 28.387.233| | |IZ DRUGIH JAVNOFINANČNIH | | | |INSTITUCIJ | | +------+------------------------------------------+------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 83.868.523| +------+------------------------------------------+------------+ |40 |TEKOČI ODHODKI | 15.046.008| +------+------------------------------------------+------------+ | |400 PLAČE IN DRUGI IZDATKI | 2.695.227| | |ZAPOSLENIM | | +------+------------------------------------------+------------+ | |401 PRISPEVKI DELODAJALCEV | 422.163| | |ZA SOCIALNO VARNOST | | +------+------------------------------------------+------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 11.674.860| +------+------------------------------------------+------------+ | |403 PLAČILA DOMAČIH OBRESTI | 193.250| +------+------------------------------------------+------------+ | |409 REZERVE | 60.508| +------+------------------------------------------+------------+ |41 |TEKOČI TRASFERI | 14.899.580| +------+------------------------------------------+------------+ | |410 SUBVENCIJE | 343.053| +------+------------------------------------------+------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 7.183.218| | |GOSPODINJSTVOM | | +------+------------------------------------------+------------+ | |412 TRANSFERI NEPROFITNIM ORGANIZACIJAM | 459.918| | |IN USTANOVAM | | +------+------------------------------------------+------------+ | |413 DRUGI TEKOČI DOMAČI | 6.913.391| | |TRANSFERI | | +------+------------------------------------------+------------+ | |414 TEKOČI TRANSFERI V TUJINO | 0| +------+------------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 51.725.650| +------+------------------------------------------+------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 51.725.650| +------+------------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI | 2.197.285| +------+------------------------------------------+------------+ | |431 INVESTICIJSKI TRANSFERI | 937.861| | |JAVNIM PODJETJEM | | +------+------------------------------------------+------------+ | |432 INVESTICIJSKI TRANSFERI PROR. | 1.259.424| | |UPORABNIK | | +------+------------------------------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK, PRIMANJKLJAJ (I – | –7.260.651| | |II) | | +------+------------------------------------------+------------+ | | | | +------+------------------------------------------+------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+------------------------------------------+------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA KAPITALSKIH DELEŽEV | | +------+------------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +------+------------------------------------------+------------+ | |750 PREJETA VRAČILA DANIH | 0| | |POSOJIL | | +------+------------------------------------------+------------+ | |751 PRODAJA KAPITALSKIH DELEŽEV | 0| +------+------------------------------------------+------------+ | |752 KUPNINE IZ NASLOVA | 0| | |PRIVATIZACIJE | | +------+------------------------------------------+------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| | |DELEŽEV | | +------+------------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| | |DELEŽEV | | +------+------------------------------------------+------------+ | |440 DANA POSOJILA | 0| +------+------------------------------------------+------------+ | |441 POVEČANJE KAPITALSKIH | 0| | |DELEŽEV | | +------+------------------------------------------+------------+ | |442 PORABA SREDSTEV KUPNIN | 0| | |IZ NASLOVA PRIVATIZACIJE | | +------+------------------------------------------+------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0| | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV – V) | | +------+------------------------------------------+------------+ | | | | +------+------------------------------------------+------------+ |C. |RAČUN FINANCIRANJA | | +------+------------------------------------------+------------+ |VII. |ZADOLŽEVANJE | 8.200.000| +------+------------------------------------------+------------+ |50 |ZADOLŽEVANJE | 8.200.000| +------+------------------------------------------+------------+ | |500 DOMAČE ZADOLŽEVANJE | 8.200.000| +------+------------------------------------------+------------+ |VIII. |ODPLAČILA DOLGA | 876.314| +------+------------------------------------------+------------+ |55 |ODPLAČILA DOLGA | 876.314| +------+------------------------------------------+------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 876.314| +------+------------------------------------------+------------+ |IX. |POVEČANJE (ZMANJŠANJE) | 63.035| | |SREDSTEV NA RAČUNIH | | | |(I+IV+VII-II-V-VIII) | | +------+------------------------------------------+------------+ |X. |NETO ZADOLŽEVANJE (VII-VIII) | 7.323.686| +------+------------------------------------------+------------+ |XI. |NETO FINANCIRANJE (VI+VII-VIII-IX) | 7.260.651| +------+------------------------------------------+------------+ | |STANJE NA RAČUNIH 31. 12. 2007 | 333.580| +------+------------------------------------------+------------+