Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+-------------------------------------+-----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +------+-------------------------------------+-----------------+ | |SKUPINA / PODSKUPINA KONTOV | v EUR| +------+-------------------------------------+-----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 19.017.524| +------+-------------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 12.436.195| +------+-------------------------------------+-----------------+ |70 |DAVČNI PRIHODKI | 8.638.238| +------+-------------------------------------+-----------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 7.160.580| +------+-------------------------------------+-----------------+ | |703 DAVKI NA PREMOŽENJE | 764.858| +------+-------------------------------------+-----------------+ | |704 DOMAČI DAVKI NA BLAGO | 712.800| | |IN STORITVE | | +------+-------------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI | 3.797.957| +------+-------------------------------------+-----------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI | 444.645| | |OD PREMOŽENJA | | +------+-------------------------------------+-----------------+ | |711 TAKSE IN PRISTOJBINE | 17.000| +------+-------------------------------------+-----------------+ | |712 DENARNE KAZNI | 27.000| +------+-------------------------------------+-----------------+ | |713 PRIHODKI OD PRODAJE BLAGA | 50.000| | |IN STORITEV | | +------+-------------------------------------+-----------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 3.259.312| +------+-------------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI | 2.628.635| +------+-------------------------------------+-----------------+ | |720 PRIHODKI OD PRODAJE | 0| | |OSNOVNIH SREDSTEV | | +------+-------------------------------------+-----------------+ | |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 2.628.635| | |NEMATERIAL. PREMOŽENJA | | +------+-------------------------------------+-----------------+ |73 |PREJETE DONACIJE | 82.559| +------+-------------------------------------+-----------------+ | |730 PREJETE DONACIJE IZ DOMAČIH | 82.559| | |VIROV | | +------+-------------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI | 3.870.135| +------+-------------------------------------+-----------------+ | |740 TRANSFERNI PRIHODKI DRUGIH | 2.510.117| | |JAVNOFINANČ. INSTITUCIJ | | +------+-------------------------------------+-----------------+ | |741 SREDSTVA EVROPSKIH SKLADOV | 1.360.018| +------+-------------------------------------+-----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 24.511.874| +------+-------------------------------------+-----------------+ |40 |TEKOČI ODHODKI | 4.174.312| +------+-------------------------------------+-----------------+ | |400 PLAČE IN DRUGI IZDATKI | 560.164| | |ZAPOSLENIM | | +------+-------------------------------------+-----------------+ | |401 PRISPEVKI DELODAJALCEV | 82.625| | |ZA SOCIALNO VARNOST | | +------+-------------------------------------+-----------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 3.373.060| +------+-------------------------------------+-----------------+ | |403 PLAČILA DOMAČIH OBRESTI | 33.383| +------+-------------------------------------+-----------------+ | |409 SREDSTVA, IZLOČENA V REZERVE | 125.080| +------+-------------------------------------+-----------------+ |41 |TEKOČI TRANSFERI | 4.894.183| +------+-------------------------------------+-----------------+ | |410 SUBVENCIJE | 134.612| +------+-------------------------------------+-----------------+ | |411 TRANSFERI POSAMEZNIKOM | 2.537.674| | |IN GOSPODINJSTVOM | | +------+-------------------------------------+-----------------+ | |412 TRANSFERI NEPROFITNIM | 862.529| | |ORGANIZACIJAM IN USTANOVAM | | +------+-------------------------------------+-----------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 1.359.368| +------+-------------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI | 10.454.123| +------+-------------------------------------+-----------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 10.454.123| | |SREDSTEV | | +------+-------------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI | 4.898.256| +------+-------------------------------------+-----------------+ | |430 INVESTICIJSKI TRANSFERI | 0| +------+-------------------------------------+-----------------+ | |431 INVESTICIJSKI TRANSFERI | 2.995.794| | |PRAVNIM IN FIZIČNIM OSEBAM, | | | |KI NISO PRORAČUNSKI UPORABNIKI | | +------+-------------------------------------+-----------------+ | |432 INVESTICIJSKI TRANSFERI | 2.033.462| | |PRORAČUNSKIM UPORABNIKOM | | +------+-------------------------------------+-----------------+ |III. |PRORAČUNSKI PRESEŽEK (PRORAČUNSKI | –5.494.350| | |PRIMANJKLJAJ) (I. – II.) | | +------+-------------------------------------+-----------------+ | | | | +------+-------------------------------------+-----------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+-------------------------------------+-----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751) | | +------+-------------------------------------+-----------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV (440+441) | | +------+-------------------------------------+-----------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0| | |S SALDOM DANIH MINUS VRNJENIH | | | |POSOJIL (I.+IV.) – (II. + V.) | | +------+-------------------------------------+-----------------+ | | | | +------+-------------------------------------+-----------------+ |C. |RAČUN FINANCIRANJA | | +------+-------------------------------------+-----------------+ |VII. |ZADOLŽEVANJE (500+501) | 1.212.992| +------+-------------------------------------+-----------------+ |500 | DOMAČE ZADOLŽEVANJE | 1.212.992| +------+-------------------------------------+-----------------+ |VIII. |ODPLAČILA DOLGA (550+551) | 47.988| +------+-------------------------------------+-----------------+ |550 |ODPLAČILA DOMAČEGA DOLGA | 47.988| +------+-------------------------------------+-----------------+ |IX. |SPREMEMBA STANJA NA RAČUNIH | –4.329.346| +------+-------------------------------------+-----------------+ |X. |NETO ZADOLŽEVANJE (VII-VIII.) | 1.165.004| +------+-------------------------------------+-----------------+ |XI. |NETO FINANCIRANJE | 5.494.350| | |(VI.+VII.-VIII.-IX.=III) | | +------+-------------------------------------+-----------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. | | | |12. PRETEKLEGA LETA | | +------+-------------------------------------+-----------------+ | |9009 SPLOŠNI SKLAD ZA DRUGO | 4.329.346| +------+-------------------------------------+-----------------+