Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+----------------------------------+------------------+ |I. |SPLOŠNI DEL PRORAČUNA | | +--------+----------------------------------+------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV za | | | |leto 2008 | | +--------+----------------------------------+------------------+ | |Skupina/Podskupina kontov | Rebalans 2008| +--------+----------------------------------+------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 18.108.986,56| +--------+----------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 13.083.800,45| +--------+----------------------------------+------------------+ |70 |DAVČNI PRIHODKI | 10.152.754,23| +--------+----------------------------------+------------------+ | |700 Davki na dohodek in dobiček | 9.024.381,00| +--------+----------------------------------+------------------+ | |703 Davki na premoženje | 633.250,00| +--------+----------------------------------+------------------+ | |704 Domači davki na blago in | 495.123,23| | |storitve | | +--------+----------------------------------+------------------+ | |706 Drugi davki | | +--------+----------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 2.931.046,22| +--------+----------------------------------+------------------+ | |710 Udeležba na dobičku in | 583.021,34| | |dohodki od premoženja | | +--------+----------------------------------+------------------+ | |711 Takse in pristojbine | 17.000,00| +--------+----------------------------------+------------------+ | |712 Denarne kazni | 4.500,00| +--------+----------------------------------+------------------+ | |713 Prihodki od prodaje blaga in | 8.553,25| | |storitev | | +--------+----------------------------------+------------------+ | |714 Drugi nedavčni prihodki | 2.317.971,63| +--------+----------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI | 1.747.750,00| +--------+----------------------------------+------------------+ | |720 Prihodki od prodaje osnovnih | 260.000,00| | |sredstev | | +--------+----------------------------------+------------------+ | |722 Prihodki od prodaje zemljišč | 1.487.750,00| | |in nepredm. dolg. sred. | | +--------+----------------------------------+------------------+ |73 |PREJETE DONACIJE | 28.053,43| +--------+----------------------------------+------------------+ | |730 Prejete donacije iz domačih | 28.053,43| | |virov | | +--------+----------------------------------+------------------+ | |731 Prejete donacije za odpravo | 0,00| | |naravnih nesreč | | +--------+----------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 3.244.082,70| +--------+----------------------------------+------------------+ | |740 Transferni prihodki iz drugih | 597.762,10| | |javnofinančnih institucij | | +--------+----------------------------------+------------------+ | |741 Prejeta sredstva iz državnega | 2.646.320,60| | |proračuna iz Sredstev EU | | +--------+----------------------------------+------------------+ |78 |PREJETA SREDSTVA IZ EVROPSKE | 5.300,00| | |UNIJE | | +--------+----------------------------------+------------------+ | |787 Prejeta sredstva od drugih | 5.300,00| | |evropskih institucij | | +--------+----------------------------------+------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 19.514.075,35| +--------+----------------------------------+------------------+ |40 |TEKOČI ODHODKI | 4.505.709,45| +--------+----------------------------------+------------------+ | |400 Plače in drugi izdatki | 781.652,02| | |zaposlenim | | +--------+----------------------------------+------------------+ | |401 Prispevki delodajalcev za | 137.623,00| | |socialno varnost | | +--------+----------------------------------+------------------+ | |402 Izdatki za blago in storitve | 3.099.440,34| +--------+----------------------------------+------------------+ | |403 Plačila domačih obresti | 212.994,09| +--------+----------------------------------+------------------+ | |409 Rezerve | 274.000,00| +--------+----------------------------------+------------------+ |41 |TEKOČI TRANSFERI | 5.033.379,34| +--------+----------------------------------+------------------+ | |410 Subvencije | 46.658,00| +--------+----------------------------------+------------------+ | |411 Transferi posameznikom in | 2.909.909,16| | |gospodinjstvom | | +--------+----------------------------------+------------------+ | |412 Transferi neprofitnim | 1.019.619,93| | |organizacijam in ustanovam | | +--------+----------------------------------+------------------+ | |413 Drugi tekoči domači transferi | 1.057.192,25| +--------+----------------------------------+------------------+ | |414 Tekoči transferi v tujino | | +--------+----------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI | 8.765.609,67| +--------+----------------------------------+------------------+ | |420 Nakup in gradnja osnovnih | 8.765.609,67| | |sredstev | | +--------+----------------------------------+------------------+ |43 |INVESTICIJSKI TANSFERI | 1.209.376,89| +--------+----------------------------------+------------------+ | |430 Investicijski transferi | 1.209.376,89| +--------+----------------------------------+------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | –1.405.088,77| +--------+----------------------------------+------------------+ | |(PRORAČUNSKI PRIMANJKLJAJ ali | | | |presežek) | | +--------+----------------------------------+------------------+ |B. |RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | +--------+----------------------------------+------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 17.631,57| | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +--------+----------------------------------+------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +--------+----------------------------------+------------------+ | |750 Prejeta vračila danih posojil | 17.631,57| +--------+----------------------------------+------------------+ | |751 Prodaja kapitalskih deležev | 0,00| +--------+----------------------------------+------------------+ |V. |DANA POSOJILA IN POVEČANJE | 0,00| | |KAPITALSKIH DELEŽEV (440+441+442) | | +--------+----------------------------------+------------------+ |44 |POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELEŽEV | | +--------+----------------------------------+------------------+ | |440 Dana posojila | 0,00| +--------+----------------------------------+------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 17.631,57| | |SPREMEMBE KAPITALSKIH DELEŽEV | | | |(IV.-V.) | | +--------+----------------------------------+------------------+ |C. |RAČUN FINANCIRANJA | | +--------+----------------------------------+------------------+ |VII. |ZADOLŽEVANJE (500) | 1.500.000,00| +--------+----------------------------------+------------------+ |50 |ZADOLŽEVANJE | | +--------+----------------------------------+------------------+ | |500 Domače zadolževanje | 1.500.000,00| +--------+----------------------------------+------------------+ |VIII. |ODPLAČILO DOLGA (550) | 112.542,80| +--------+----------------------------------+------------------+ |55 |ODPLAČILO DOLGA | | +--------+----------------------------------+------------------+ | |550 Odplačilo domačega dolga | 112.542,80| +--------+----------------------------------+------------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV | 0| | |NA RAČUNIH (I.+IV.+VII.-II.-V.- | | | |VIII.) | | +--------+----------------------------------+------------------+ |X. |NETO FINANCIRANJE (VI.+VII.-VIII- | 1.405.088,77| | |IX=-III.) | | +--------+----------------------------------+------------------+