Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+----------------------------------------+------------+ | A.|BILANCA PRIHODKOV IN ODHODKOV | V EUR| +--------+----------------------------------------+------------+ | I.|SKUPAJ PRIHODKI (70+71+72+73+74) | 15.270.395| +--------+----------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 9.949.668| +--------+----------------------------------------+------------+ | 70|DAVČNI PRIHODKI (700+703+704+706) | 8.330.752| +--------+----------------------------------------+------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 7.235.370| +--------+----------------------------------------+------------+ | |703 DAVKI NA PREMOŽENJE | 639.046| +--------+----------------------------------------+------------+ | |704 DOMAČI DAVKI NA BLAGO IN STORITVE | 456.336| +--------+----------------------------------------+------------+ | |706 DRUGI DAVKI | | +--------+----------------------------------------+------------+ | 71| NEDAVČNI PRIHODKI (710+711+712+713+714)| 1.618.916| +--------+----------------------------------------+------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI OD | 683.733| | |PREM. | | +--------+----------------------------------------+------------+ | |711 TAKSE IN PRISTOJBINE | 16.013| +--------+----------------------------------------+------------+ | |712 DENARNE KAZNI | 9.576| +--------+----------------------------------------+------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN | 36.899| | |STORITEV | | +--------+----------------------------------------+------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 872.695| +--------+----------------------------------------+------------+ | 72| KAPITALSKI PRIHODKI (720+721+722) | 3.338.188| +--------+----------------------------------------+------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | 2.524.394| | |SREDSTEV | | +--------+----------------------------------------+------------+ | |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 813.974| | |NEMAT. PREMOŽ. | | +--------+----------------------------------------+------------+ | 73| PREJETE DONACIJE (730+731) | 14.000| +--------+----------------------------------------+------------+ | |730 PREJETE DONACIJE IZ DOMAČIH VIROV | 14.000| +--------+----------------------------------------+------------+ | 74| TRANSFERNI PRIHODKI | 1.968.539| +--------+----------------------------------------+------------+ | |740 TRANSFERNI PRIHODKI IZ DRUGIH | 1.307.474| | |JAVNOFIN. INST. | | +--------+----------------------------------------+------------+ | |741 PREJETA SRED. IZ DRŽ. PR. IZ SRED. | 661.065| | |PRORAČUNA EU | | +--------+----------------------------------------+------------+ | II.|SKUPAJ ODHODKI (40+41+42+43) | 19.028.954| +--------+----------------------------------------+------------+ | 40| TEKOČI ODHODKI (400+401+402+403+409) | 4.036.294| +--------+----------------------------------------+------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 670.454| +--------+----------------------------------------+------------+ | |401 PRISPEVKI DELODAJALCEV ZA SOCIALNO | 113.782| | |VAR. | | +--------+----------------------------------------+------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 3.007.511| +--------+----------------------------------------+------------+ | |403 PLAČILA DOMAČIH OBRESTI | 50.634| +--------+----------------------------------------+------------+ | |409 SREDSTVA, IZLOČENA V REZERVE | 193.913| +--------+----------------------------------------+------------+ | 41| TEKOČI TRANSFERI (410+411+412+413) | 4.079.882| +--------+----------------------------------------+------------+ | |410 SUBVENCIJE | 137.769| +--------+----------------------------------------+------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 1.961.787| | |GOSPODINJSTVOM | | +--------+----------------------------------------+------------+ | |412 TRANSFERI NEPROFITNIM ORG. IN | 573.833| | |USTANOVAM | | +--------+----------------------------------------+------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 1.406.493| +--------+----------------------------------------+------------+ | 42| INVESTICIJSKI ODHODKI (420) | 10.253.289| +--------+----------------------------------------+------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 10.253.289| +--------+----------------------------------------+------------+ | 43| INVESTICIJSKI TRANSFERI (430) | 659.489| +--------+----------------------------------------+------------+ | |431 INVEST. TR. PRAVNIM IN FIZIČNIM | 568.724| | |OSEBAM, KI NISO PR. UPOR. | | +--------+----------------------------------------+------------+ | |432 INVEST. TR. PRORAČUNSKIM UPORABNIKOM| 90.765| +--------+----------------------------------------+------------+ | III.|PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) (I. | –3.758.559| | |– II.) | | +--------+----------------------------------------+------------+ | |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+----------------------------------------+------------+ | 75|IV. PREJETA VRAČILA DANIH POSOJIL IN | –| | |PRODAJA KAPIT. DELEŽEV (750+751+752) | | +--------+----------------------------------------+------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | | +--------+----------------------------------------+------------+ | |751 PRODAJA KAPITALSKIH DELEŽEV | | +--------+----------------------------------------+------------+ | |752 KUPNINE IZ NASLOVA PRIVATIZACIJE | | +--------+----------------------------------------+------------+ | 44|V. DANA POSOJILA IN POVEČANJE KAPIT. | –| | |DELEŽEV | | +--------+----------------------------------------+------------+ | |440 DANA POSOJILA | | +--------+----------------------------------------+------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV | | +--------+----------------------------------------+------------+ | |442 PORABA SREDSTEV KUPNIN IZ NASLOVA | | | |PRIVATIZ. | | +--------+----------------------------------------+------------+ | VI.|PREJETA MINUS DANA POSOJ. IN SPR. KAP. | –| | |DEL. (IV.-V.) | | +--------+----------------------------------------+------------+ | C.|RAČUN FINANCIRANJA | | +--------+----------------------------------------+------------+ | 50|VII. ZADOLŽEVANJE (500) | 1.034.657| +--------+----------------------------------------+------------+ | |500 DOMAČE ZADOLŽEVANJE | 1.034.657| +--------+----------------------------------------+------------+ | 55|VIII. ODPLAČILA DOLGA (550) | 159.279| +--------+----------------------------------------+------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 159.279| +--------+----------------------------------------+------------+ | IX.|POVEČANJE (ZMANJŠ.) SRED. NA RAČ. | –2.883.181| | |(I+IV+VII-II-V-VIII) | | +--------+----------------------------------------+------------+ | X.|NETO ZADOLŽEVANJE (VII-VIII) | 875.378| +--------+----------------------------------------+------------+ | XI.|NETO FINANCIRANJE (VI.+X.-IX) | 3.758.559| +--------+----------------------------------------+------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31.12. | 2.883.181| | |PRET. LETA | | +--------+----------------------------------------+------------+