Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------+----------------------------------+--------------+ |Skupina/ | BESEDILO | v EUR| |Podskup. | | Proračun| |Kontov | | leta2008| +------------+----------------------------------+--------------+ |A. |BILANCA PRIHODKOV | | | |IN ODHODKOV | | +------------+----------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 4.109.560| +------------+----------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 3.169.341| +------------+----------------------------------+--------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 2.829.536| +------------+----------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 2.451.671| +------------+----------------------------------+--------------+ | |703 Davki na premoženje | 205.215| +------------+----------------------------------+--------------+ | |704 Domači davki na blago in | 172.650| | |storitve | | +------------+----------------------------------+--------------+ | |706 Drugi davki | | +------------+----------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 339.805| | |(710+711+712+713+714) | | +------------+----------------------------------+--------------+ | |710 Udeležba na dobičku in | 65.510| | |dohodki od premoženja | | +------------+----------------------------------+--------------+ | |711 Takse in pristojbine | 6.300| +------------+----------------------------------+--------------+ | |712 Denarne kazni | 5.500| +------------+----------------------------------+--------------+ | |713 Prihodki od prodaje blaga | 6.025| | |in storitev | | +------------+----------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 256.470| +------------+----------------------------------+--------------+ |73 |PREJETE DONACIJE (730+731) | 15.000| +------------+----------------------------------+--------------+ | |730 Prejete donacije iz domačih | 15.000| | |virov | | +------------+----------------------------------+--------------+ | |731 Prejete donacije iz tujine | 0| +------------+----------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI (740) | 925.219| +------------+----------------------------------+--------------+ | |740 Transferni prihodki iz drugih | 925.219| | |javnofinančnih institucij | | +------------+----------------------------------+--------------+ | |741 Prejeta sred. iz drž. | 0| | |proračuna | | | |iz sredstev proračuna EU | | +------------+----------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 4.853.359| +------------+----------------------------------+--------------+ |40 |TEKOČI ODHODKI | 1.688.750| | |(400+401+402+403+409) | | +------------+----------------------------------+--------------+ | |400 Plače in drugi izdatki | 212.320| | |zaposlenim | | +------------+----------------------------------+--------------+ | |401 Prispevki delodajalcev | 31.781| | |za socialno varnost | | +------------+----------------------------------+--------------+ | |402 Izdatki za blago in storitve | 1.256.306| +------------+----------------------------------+--------------+ | |403 Plačila domačih obresti | 43.800| +------------+----------------------------------+--------------+ | |409 Rezerve | 144.543| +------------+----------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 1.124.406| | |(410+411+412+413+414) | | +------------+----------------------------------+--------------+ | |410 Subvencije | 31.011| +------------+----------------------------------+--------------+ | |411 Transferi posameznikom | 733.633| | |in gospodinjstvom | | +------------+----------------------------------+--------------+ | |412 Transferi neprofitnim org. | 134.582| | |in ustanovam | | +------------+----------------------------------+--------------+ | |413 Drugi tekoči domači transferi | 225.180| +------------+----------------------------------+--------------+ | |414 Tekoči transferi v tujino | | +------------+----------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI (420) | 1.310.359| +------------+----------------------------------+--------------+ | |420 Nakup in gradnja osnovnih | 1.310.359| | |sredstev | | +------------+----------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 729.844| | |(431 + 432) | | +------------+----------------------------------+--------------+ | |431 Investicijski transferi | 339.500| +------------+----------------------------------+--------------+ | |432 Investicijski transferi | 390.344| +------------+----------------------------------+--------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ | –743.799| | |I.-II. | | +------------+----------------------------------+--------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------------+----------------------------------+--------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL | 125.950| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------------+----------------------------------+--------------+ | |750 Prejeta vračila danih posojil | | +------------+----------------------------------+--------------+ | |751 Prodaja kapitalskih deležev | 125.000| +------------+----------------------------------+--------------+ | |752 Kupnine iz naslova | 950| | |privatizacije | | +------------+----------------------------------+--------------+ |44 |V. DANA POSOJILA IN POVEČANJ | | | |KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +------------+----------------------------------+--------------+ | |440 Dana posojila | | +------------+----------------------------------+--------------+ | |441 Povečanje kapitalskih deležev | | +------------+----------------------------------+--------------+ | |442 Poraba sredstev kupnin | | | |iz naslova privatizacije | | +------------+----------------------------------+--------------+ | |443 Povečanje namenskega | | | |premoženja v javnih skladih in | | | |drugih osebah j. p. | | +------------+----------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 125.950| | |SPREMEMBE KAPITALSKIH DELEŽEV | | | |(IV.-V.) | | +------------+----------------------------------+--------------+ |C. |RAČUN FINANCIRANJA | | +------------+----------------------------------+--------------+ |50 |VII. ZADOLŽEVANJE (500) | 595.000| +------------+----------------------------------+--------------+ | |500 Domače zadolževanje | 595.000| +------------+----------------------------------+--------------+ |55 |VIII. ODPLAČILA DOLGA (550) | 43.550| +------------+----------------------------------+--------------+ | |550 Odplačila domačega dolga | 43.550| +------------+----------------------------------+--------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV | –66.399| | |NA RAČUNIH (I.+IV.+VII.-II.-V- | | | |VIII.) | | +------------+----------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 551.450| +------------+----------------------------------+--------------+ |XI. |NETO FINANCIRANJE | 743.799| | |(VI.+VII.-VIII.-IX.) | | +------------+----------------------------------+--------------+ | |STANJE SREDSTEV NA RAČUNIH DNE | | | |31.12. PRETEKLEGA LETA | | +------------+----------------------------------+--------------+ | |9009 Splošni sklad za drugo | 66.398| +------------+----------------------------------+--------------+