Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------------+--------------------------+----------------+ |A. |BILANCA PRIHODKOV IN | v eurih| | |ODHODKOV | | +------------------+--------------------------+----------------+ |Skupina/podskupina|NAMEN | REBALANS 3-2008| |kontov | | | +------------------+--------------------------+----------------+ |I. |SKUPAJ PRIHODKI | 6.355.099,70| | |(70+71+72+73+74) | | +------------------+--------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 5.040.170,70| +------------------+--------------------------+----------------+ |70 |DAVČNI PRIHODKI | 3.562.773,98| +------------------+--------------------------+----------------+ | |700 Davki na dohodek in | 2.864.766,00| | |dobiček | | +------------------+--------------------------+----------------+ | |703 Davki na premoženje | 501.528,27| +------------------+--------------------------+----------------+ | |704 Domači davki na blago | 196.479,71| | |in storitve | | +------------------+--------------------------+----------------+ | |706 Drugi davki | 0,00| +------------------+--------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 1.477.396,72| +------------------+--------------------------+----------------+ | |710 Udeležba na dobičku in| 163.135,35| | |dohodki od premoženja | | +------------------+--------------------------+----------------+ | |711 Takse in pristojbine | 3.488,55| +------------------+--------------------------+----------------+ | |712 Denarne kazni | 3.419,80| +------------------+--------------------------+----------------+ | |713 Prihodki od prodaje | 24.938,00| | |blaga in storitev | | +------------------+--------------------------+----------------+ | |714 Drugi nedavčni | 1.282.415,02| | |prihodki | | +------------------+--------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | 1.071.122,58| +------------------+--------------------------+----------------+ | |720 Prihodki od prodaje | 0,00| | |osnovnih sredstev | | +------------------+--------------------------+----------------+ | |721 Prihodki od prodaje | 0,00| | |zalog | | +------------------+--------------------------+----------------+ | |722 Prihodki od prodaje | 1.071.122,58| | |zemljišč in nematerialnega| | | |premoženja | | +------------------+--------------------------+----------------+ |73 |PREJETE DONACIJE | 14.955,89| +------------------+--------------------------+----------------+ | |730 Prejete donacije iz | 14.955,89| | |domačih virov | | +------------------+--------------------------+----------------+ | |731 Prejete donacije iz | 0,00| | |tujine | | +------------------+--------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 223.499,28| +------------------+--------------------------+----------------+ | |740 Transferni prihodki iz| 216.786,83| | |drugih javnofinančnih | | | |institucij | | +------------------+--------------------------+----------------+ | |741 Prejeta sredstva iz | 6.712,45| | |državnega proračuna iz | | | |sredstev proračuna | | | |Evropske | | +------------------+--------------------------+----------------+ |78 |PREJETA SREDSTVA IZ | 5.351,25| | |EVROPSKE UNIJE | | +------------------+--------------------------+----------------+ | |787 Prejeta sredstva od | 5.351,25| | |drugih evropskih | | | |institucij | | +------------------+--------------------------+----------------+ |II. |SKUPAJ ODHODKI | 13.911.433,33| | |(40+41+42+43) | | +------------------+--------------------------+----------------+ |40 |TEKOČI ODHODKI | 2.303.682,86| +------------------+--------------------------+----------------+ | |400 Plače in drugi izdatki| 320.447,06| | |zaposlenim | | +------------------+--------------------------+----------------+ | |401 Prispevki delodajalcev| 47.309,93| | |za socialno varnost | | +------------------+--------------------------+----------------+ | |402 Izdatki za blago in | 1.737.212,22| | |storitve | | +------------------+--------------------------+----------------+ | |403 Plačila domačih | 40.900,00| | |obresti | | +------------------+--------------------------+----------------+ | |409 Rezerve | 157.813,65| +------------------+--------------------------+----------------+ |41 |TEKOČI TRANSFERI | 2.281.734,65| +------------------+--------------------------+----------------+ | |410 Subvencije | 260.800,00| +------------------+--------------------------+----------------+ | |411 Transferi posameznikom| 1.098.226,08| | |in gospodinjstvom | | +------------------+--------------------------+----------------+ | |412 Transferi neprofitnim | 286.584,35| | |organizacijam in ustanovam| | +------------------+--------------------------+----------------+ | |413 Drugi tekoči domači | 636.124,22.| | |transferi | | +------------------+--------------------------+----------------+ | |414 Tekoči transferi v | 0,00| | |tujino | | +------------------+--------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 8.206.225,27| +------------------+--------------------------+----------------+ | |420 Nakup in gradnja | 8.206225,27| | |osnovnih sredstev | | +------------------+--------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI | 1.070.338,21| +------------------+--------------------------+----------------+ | |431 Investicijski | 1.016.248,21| | |transferi pravnim in | | | |fizičnim osebam | | +------------------+--------------------------+----------------+ | |432 investicijski | 54.090,00| | |transferi proračunskim | | | |uporabnikom | | +------------------+--------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK, | –7.556.333,63| | |PRIMANJKLJAJ (I.-II.) | | +------------------+--------------------------+----------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------------------+--------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH | 2.771.478,05| | |POSOJIH IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------------------+--------------------------+----------------+ |75 |PREJETA VRAČILA DANIH | 2.771.478,05| | |POSOJIL | | +------------------+--------------------------+----------------+ | |750 Prejeta vračila danih | 0,00| | |posojil | | +------------------+--------------------------+----------------+ | |751 Prodaja kapitalskih | 2.771.478,05| | |deležev | | +------------------+--------------------------+----------------+ | |752 Kupnine iz naslova | 0,00| | |privatizacije | | +------------------+--------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJA| 0,00| | |KAPITALSKIH DELEŽEV | | | |(440+441+442) | | +------------------+--------------------------+----------------+ |44 |DANA POSOJILA IN POVEČANJE| 0,00| | |KAPITALSKIH DELEŽEV | | +------------------+--------------------------+----------------+ | |440 Dana posojila | 0,00| +------------------+--------------------------+----------------+ | |441 Povečanja kapitalskih | 0,00| | |deležev in naložb | | +------------------+--------------------------+----------------+ | |442 Poraba sredstev kupnin| 0,00| | |iz naslova privatizacije | | +------------------+--------------------------+----------------+ |VI. |PREJETA POSOJILA – DANA | 2.771.478,05| | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +------------------+--------------------------+----------------+ |C. |RAČUN FINANCIRANJA | | +------------------+--------------------------+----------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +------------------+--------------------------+----------------+ |50 |ZADOLŽEVANJE | 0,00| +------------------+--------------------------+----------------+ | |500 Domače zadolževanje | 0,00| +------------------+--------------------------+----------------+ |VIII. |ODPLAČILA DOLGA (550) | 160.000,00| +------------------+--------------------------+----------------+ |55 |ODPLAČILA DOLGA | 160.000,00| +------------------+--------------------------+----------------+ | |550 Odplačila domačega | 160.000,00| | |dolga | | +------------------+--------------------------+----------------+ | |IX. SPREMEMBA STANJA | –4.944.855,58| | |SREDSTEV NA RAČUNU | | | |(I.+IV.+VII.-II.-V.-VIII.)| | +------------------+--------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.- | –160.000,00| | |VIII.) | | +------------------+--------------------------+----------------+ |XI. |NETO FINANCIRANJE | 7.556.333,63| | |(VI.+VII.-VIII.-IX.) | | +------------------+--------------------------+----------------+ | |STANJE SREDSTEV NA RAČUNIH| 4.944.855,58| | |NA DAN 31. 12. 2007 | | +------------------+--------------------------+----------------+ «