Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | +-----+-----+-------------------------------------+------------+ | | I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.140.630| +-----+-----+-------------------------------------+------------+ | | |TEKOČI PRIHODKI (70+71) | 864.724| +-----+-----+-------------------------------------+------------+ |70 | |DAVČNI PRIHODKI (700+703+704+706) | 750.484| +-----+-----+-------------------------------------+------------+ |700 | |DAVKI NA DOHODEK IN DOBIČEK | 717.881| +-----+-----+-------------------------------------+------------+ |703 | |DAVKI NA PREMOŽENJE | 15.551| +-----+-----+-------------------------------------+------------+ |704 | |DOMAČI DAVKI NA BLAGO IN STORITVE | 17.052| +-----+-----+-------------------------------------+------------+ |706 | |DRUGI DAVKI | | +-----+-----+-------------------------------------+------------+ |71 | |NEDAVČNI PRIHODKI | 114.240| | | |(710+711+712+713+714) | | +-----+-----+-------------------------------------+------------+ |710 | |UDELEŽBA NA DOBIČKU IN DOHODKI OD | 9.673| | | |PREMOŽENJA | | +-----+-----+-------------------------------------+------------+ |711 | |TAKSE IN PRISTOJBINE | 646| +-----+-----+-------------------------------------+------------+ |712 | |DENARNE KAZNI | 258| +-----+-----+-------------------------------------+------------+ |713 | |PRIHODKI OD PRODAJE BLAGA IN STORITEV| 9.085| +-----+-----+-------------------------------------+------------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 94.578| +-----+-----+-------------------------------------+------------+ |72 | |KAPITALSKI PRIHODKI (720+721+722) | 80.362| +-----+-----+-------------------------------------+------------+ |720 | |PRIHODKI OD PRODAJE OSNOVNIH SREDSTEV| 24.706| +-----+-----+-------------------------------------+------------+ |721 | |PRIHODKI OD PRODAJE ZALOG | | +-----+-----+-------------------------------------+------------+ |722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 55.656| | | |NEMATERIALNEGA PREMOŽENJA | | +-----+-----+-------------------------------------+------------+ |73 | |PREJETE DONACIJE (730+731) | 0| +-----+-----+-------------------------------------+------------+ |730 | |PREJETE DONACIJE IZ DOMAČIH VIROV | | +-----+-----+-------------------------------------+------------+ |731 | |PREJETE DONACIJE IZ TUJINE | | +-----+-----+-------------------------------------+------------+ |74 | |TRANSFERNI PRIHODKI | 195.544| +-----+-----+-------------------------------------+------------+ |740 | |TRANSFERNI PRIHODKI IZ DRUGIH | 70.227| | | |JAVNOFINANČNIH INSTITUCIJ | | +-----+-----+-------------------------------------+------------+ |741 | |PREJETA SREDSTVA IZ DRŽAVNEGA | 125.317| | | |PRORAČUNA | | +-----+-----+-------------------------------------+------------+ | | II. |SKUPAJ ODHODKI (40+41+42+43) | 1.091.670| +-----+-----+-------------------------------------+------------+ |40 | |TEKOČI ODHODKI (400+401+402+403+409) | 470.798| +-----+-----+-------------------------------------+------------+ |400 | |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 106.272| +-----+-----+-------------------------------------+------------+ |401 | |PRISPEVKI DELODAJALCEV ZA SOCIALNO | 17.066| | | |VARNOST | | +-----+-----+-------------------------------------+------------+ |402 | |IZDATKI ZA BLAGO IN STORITVE | 343.749| +-----+-----+-------------------------------------+------------+ |403 | |PLAČILA DOMAČIH OBRESTI | 3.711| +-----+-----+-------------------------------------+------------+ |409 | |SREDSTVA, IZLOČENA V REZERVE | 0| +-----+-----+-------------------------------------+------------+ |41 | |TEKOČI TRANSFERI (410+411+412+413) | 321.074| +-----+-----+-------------------------------------+------------+ |410 | |SUBVENCIJE | 16.993| +-----+-----+-------------------------------------+------------+ |411 | |TRANSFERI POSAMEZNIKOM IN | 54.289| | | |GOSPODINJSTVOM | | +-----+-----+-------------------------------------+------------+ |412 | |TRANSFERI NEPROFITNIM ORGANIZAC. IN | 46.602| | | |USTANOVAM | | +-----+-----+-------------------------------------+------------+ |413 | |DRUGI TEKOČI DOMAČI TRANSFERI | 203.190| +-----+-----+-------------------------------------+------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 290.005| +-----+-----+-------------------------------------+------------+ |420 | |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 290.005| +-----+-----+-------------------------------------+------------+ |43 | |INVESTICIJSKI TRANSFERI (430) | 9.793| +-----+-----+-------------------------------------+------------+ |430 | |INVESTICIJSKI TRANSFERI | | +-----+-----+-------------------------------------+------------+ |431 | |INVESTICISJKI TRANSFERI PRAVNIM IN | | | | |FIZIČNIM OSEBAM | | +-----+-----+-------------------------------------+------------+ |432 | |INVESTICIJSKI TRANSFERI PRORAČUNSKIM | 9.793| | | |UPORABNIKOM | | +-----+-----+-------------------------------------+------------+ | |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ I-| 48.960| | | |II.) (SKUPAJ PRIHODKI MINUS SKUPAJ | | | | |ODHODKI) | | +--------------------------------------------------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | +-----+-----+-------------------------------------+------------+ |75 | IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | | |PRODAJA KAPITALSKIH DELEŽEV (750+751)| | +-----+-----+-------------------------------------+------------+ |750 | |PREJETA VRAČILA DANIH POSOJIL | | +-----+-----+-------------------------------------+------------+ |751 | |PRODAJA KAPITALSKIH DELEŽEV | | +-----+-----+-------------------------------------+------------+ |44 | V. |DANA POSOJILA IN POVEČANJE | 0| | | |KAPITALSKIH DELEŽEV (440+441) | | +-----+-----+-------------------------------------+------------+ |440 | |DANA POSOJILA | | +-----+-----+-------------------------------------+------------+ |441 | |POVEČANJE KAPITALSKIH DELEŽEV | | +-----+-----+-------------------------------------+------------+ | | VI. |PREJETA MINUS DANA POSOJILA IN | | | | |SPREMEMBE KAPITALSKIH DELEŽEV (IV. - | | | | |V.) | | +-----+-----+-------------------------------------+------------+ | |VII. |SKUPNI PRESEŽEK (PRIMANJKLJAJ) | 48.960| | | |PRIHODKI MINUS ODHODKI TER | | | | |SALDO PREJETIH IN DANIH POSOJIL (I. +| | | | |IV.) - (II. + V.) | | +--------------------------------------------------------------+ |C. RAČUN FINANCIRANJA | +-----+-----+-------------------------------------+------------+ |50 |VIII.|ZADOLŽEVANJE (500) | 60.689| +-----+-----+-------------------------------------+------------+ |500 | |DOMAČE ZADOLŽEVANJE | 60.689| +-----+-----+-------------------------------------+------------+ |55 | IX. |ODPLAČILA DOLGA (550) | 0| +-----+-----+-------------------------------------+------------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | | +-----+-----+-------------------------------------+------------+ | | X. |NETO ZADOLŽEVANJE (VIII.-IX.) | 60.689| +-----+-----+-------------------------------------+------------+ | | XI. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | 109.649| | | |RAČUNIH (III.+VI.+X) = (I.+IV.+VIII.)| | | | |- (II.+V.+IX.) | | +-----+-----+-------------------------------------+------------+ | | |STANJE SREDSTEV NA RAČUNIH OB KONCU | 122.704| | | |PRETEKLEGA LETA | | +-----+-----+-------------------------------------+------------+ | | |– OD TEGA PRESEŽEK FINANČNE IZRAVNAVE| | | | |IZ PRETEKLEGA LETA | | +-----+-----+-------------------------------------+------------+