Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------+-----------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | v eurih| +--------------------------------------------+-----------------+ |Skupina/Podskupina kontov/Konto/Podkonto | Rebalans| | | proračuna 2007| +--------+-----------------------------------+-----------------+ |1 |2 | 3| +--------+-----------------------------------+-----------------+ | |I. SKUPAJ PRIHODKI | 2.077.321,36| | |(70+71+72+73+74+78) | | +--------+-----------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 1.224.358,72| +--------+-----------------------------------+-----------------+ |70 |DAVČNI PRIHODKI (700+703+704) | 798.957,00| +--------+-----------------------------------+-----------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 708.942,00| +--------+-----------------------------------+-----------------+ | |703 DAVKI NA PREMOŽENJE | 52.900,00| +--------+-----------------------------------+-----------------+ | |704 DOMAČI DAVKI NA BLAGO IN | 43.240,00| | |STORITVE | | +--------+-----------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI | 425.401,72| | |(710+711+712+713+714) | | +--------+-----------------------------------+-----------------+ | |710 UDELEŽBA NA DOBIČKU | 79.966,53| | |IN DOHODKI | | +--------+-----------------------------------+-----------------+ | |711 TAKSE IN PRISTOJBINE | 2.200,00| +--------+-----------------------------------+-----------------+ | |712 DENARNE KAZNI | 3.900,00| +--------+-----------------------------------+-----------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN | 200,00| | |STORITEV | | +--------+-----------------------------------+-----------------+ | |714 DRUGI NEDAVČNI | 339.135,19| | |PRIHODKI | | +--------+-----------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI | 289.100,00| +--------+-----------------------------------+-----------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | 289.100,00| | |SREDSTEV | | +--------+-----------------------------------+-----------------+ |73 |PREJETE DONACIJE | 34.001,09| +--------+-----------------------------------+-----------------+ | |730 PREJETE DONACIJE IZ DOMAČIH | 34.001,09| | |VIROV | | +--------+-----------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI | 360.106,00| +--------+-----------------------------------+-----------------+ | |740 TRANSFERNI PRIHODKI | 360.106,00| | |IZ DRUGIH JAVNOFINANČNIH INSTITUCIJ| | +--------+-----------------------------------+-----------------+ |78 |PREJETA SREDSTVA IZ EU | 169.755,55| +--------+-----------------------------------+-----------------+ | |780 PREDPRISTOPNA | 169.755,55| | |SREDSTVA EU | | +--------+-----------------------------------+-----------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 1.993.221,36| +--------+-----------------------------------+-----------------+ |40 |TEKOČI ODHODKI | 635.549,46| | |(400+401+402+403+409) | | +--------+-----------------------------------+-----------------+ | |400 PLAČE IN DRUGI IZDATKI | 123.580,00| | |ZAPOSLENIM | | +--------+-----------------------------------+-----------------+ | |401 PRISP. DELODAJALCEV ZA SOC. | 19.720,85| | |VARNOST | | +--------+-----------------------------------+-----------------+ | |402 IZDATKI ZA BLAGO | 396.090,61| | |IN STORITVE | | +--------+-----------------------------------+-----------------+ | |403 PLAČILA DOMAČIH | 91.158,00| | |OBRESTI | | +--------+-----------------------------------+-----------------+ | |409 REZERVE | 5.000,00| +--------+-----------------------------------+-----------------+ |41 |TEKOČI TRANSFERI | 668.310,31| +--------+-----------------------------------+-----------------+ | |410 SUBVENCIJE | 4.000,00| +--------+-----------------------------------+-----------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 343.090,02| | |GOSPODINJSTVOM | | +--------+-----------------------------------+-----------------+ | |412 TRANSF.NEPROFIT. | 137.042,00| | |ORGANIZACIJAM | | | |IN USTANOVAM | | +--------+-----------------------------------+-----------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 184.178,29| +--------+-----------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI | 688.209,86| +--------+-----------------------------------+-----------------+ | |420 NAKUP IN GRADNJA | 688.209,86| | |OSNOVNIH SREDSTEV | | +--------+-----------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI | 1.151,73| +--------+-----------------------------------+-----------------+ | |430 INVESTICIJSKI TRANSFERI | 1.151,73| +--------+-----------------------------------+-----------------+ | |III. PRORAČUNSKI PRESEŽEK | 84.100,00| | |(PRIMANJKLJAJ) (I. – II.) | | +--------+-----------------------------------+-----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+-----------------------------------+-----------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA | | | |KAPITALSKIH DELEŽEV (750+751) | | +--------+-----------------------------------+-----------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | 0| +--------+-----------------------------------+-----------------+ | |751 PRODAJA KAPITALSKIH DELEŽEV | 0| +--------+-----------------------------------+-----------------+ |44 |V. DANA POSOJILA | 0| | |IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440+441) | | +--------+-----------------------------------+-----------------+ | |440 DANA POSOJILA | 0| +--------+-----------------------------------+-----------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV | 0| | |IN NALOŽB | | +--------+-----------------------------------+-----------------+ | |VI. PREJETA MINUS DANA POSOJILA IN | 0| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV. | | | |– V.) | | +--------+-----------------------------------+-----------------+ |C. |RAČUN FINANCIRANJA | | +--------+-----------------------------------+-----------------+ |50 |VII. ZADOLŽEVANJE (550+551) | 0| +--------+-----------------------------------+-----------------+ | |500 DOMAČE ZADOLŽEVANJE | 0| +--------+-----------------------------------+-----------------+ |55 |VIII. ODPLAČILA DOLGA (550+551) | 84.100,00| +--------+-----------------------------------+-----------------+ |550 |ODPLAČILA DOMAČEGA DOLGA | 84.100,00| +--------+-----------------------------------+-----------------+ | |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV| 0| | |NA RAČUNIH(I.+IV.+VII.-II.-V.- | | | |VIII.) | | +--------+-----------------------------------+-----------------+ | |X. NETO ZADOLŽEVANJE | –84.100,00| | |(VII-VIII.) | | +--------+-----------------------------------+-----------------+ | |XI. NETO FINANCIRANJE (VI.+VIII.- | –84.100,00| | |IX.-X.) | | +--------+-----------------------------------+-----------------+ | |XIII. STANJE SREDSTEV NA RAČUNIH | | | |DNE 31. 12. 2006 | | | |PRETEKLEGA LETA | | +--------+-----------------------------------+-----------------+ | |9009 Splošni sklad za drugo | 11.425| +--------+-----------------------------------+-----------------+