Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------------------------------------------------+------------+ | | v eurih| +--------------------------------------------------------------+ | A. BILANCA PRIHODKOV IN ODHODKOV | +----+-----+--------------------------------------+------------+ | | |Skupina/podskupina | Proračun| | | | | leta 2009| +----+-----+--------------------------------------+------------+ | | I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3.073.869| +----+-----+--------------------------------------+------------+ | | |TEKOČI PRIHODKI (70+71) | 2.124.979| +----+-----+--------------------------------------+------------+ |70 | |DAVČNI PRIHODKI (700+703+704+706) | 1.974.706| +----+-----+--------------------------------------+------------+ |700 | |DAVKI NA DOHODEK IN DOBIČEK | 1.947.375| +----+-----+--------------------------------------+------------+ |703 | |DAVKI NA PREMOŽENJE | 13.431| +----+-----+--------------------------------------+------------+ |704 | |DOMAČI DAVKI NA BLAGO IN STORITVE | 13.900| +----+-----+--------------------------------------+------------+ |706 | |DRUGI DAVKI | | +----+-----+--------------------------------------+------------+ |71 | |NEDAVČNI PRIHODKI | 150.273| | | |(710+711+712+713+714) | | +----+-----+--------------------------------------+------------+ |710 | |UDELEŽBA NA DOBIČKU IN DOHODKI OD | 33.556| | | |PREMOŽENJA | | +----+-----+--------------------------------------+------------+ |711 | |TAKSE IN PRISTOJBINE | 2.000| +----+-----+--------------------------------------+------------+ |712 | |DENARNE KAZNI | 717| +----+-----+--------------------------------------+------------+ |713 | |PRIHODKI OD PRODAJE BLAGA | 4.000| | | |IN STORITEV | | +----+-----+--------------------------------------+------------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 110.000| +----+-----+--------------------------------------+------------+ |72 | |KAPITALSKI PRIHODKI (720+721+722) | 54.652| +----+-----+--------------------------------------+------------+ |720 | |PRIHODKI OD PRODAJE OSNOVNIH SREDSTEV | 36.800| +----+-----+--------------------------------------+------------+ |721 | |PRIHODKI OD PRODAJE ZALOG | | +----+-----+--------------------------------------+------------+ |722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ | 17.852| | | |IN NEMATERIALNEGA PREMOŽENJA | | +----+-----+--------------------------------------+------------+ |73 | |PREJETE DONACIJE (730+731) | 56.500| +----+-----+--------------------------------------+------------+ |730 | |PREJETE DONACIJE IZ DOMAČIH VIROV | 56.500| +----+-----+--------------------------------------+------------+ |731 | |PREJETE DONACIJE IZ TUJINE | | +----+-----+--------------------------------------+------------+ |74 | |TRANSFERNI PRIHODKI | 837.738| +----+-----+--------------------------------------+------------+ |740 | |TRANSFERNI PRIHODKI IZ DRUGIH | 422.467| | | |JAVNOFINANČNIH INSTITUCIJ | | +----+-----+--------------------------------------+------------+ |741 | |PREJETA SREDSTVA IZ DRŽAVNEGA | 415.271| | | |PRORAČUNA IZ SREDSTEV | | | | |PRORAČUNA EVROPSKE UNIJE | | +----+-----+--------------------------------------+------------+ |783 | |PREJETA SREDSTVA IZ PRORAČUNA EU ZA | | | | |KOHEZIJSKO POLITIKO | | +----+-----+--------------------------------------+------------+ | | II. |SKUPAJ ODHODKI (40+41+42+43) | 3.870.379| +----+-----+--------------------------------------+------------+ |40 | |TEKOČI ODHODKI (400+401+402+403+409) | 758.824| +----+-----+--------------------------------------+------------+ |400 | |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 132.930| +----+-----+--------------------------------------+------------+ |401 | |PRISPEVKI DELODAJALCEV | 21.379| | | |ZA SOCIALNO VARNOST | | +----+-----+--------------------------------------+------------+ |402 | |IZDATKI ZA BLAGO IN STORITVE | 581.265| +----+-----+--------------------------------------+------------+ |403 | |PLAČILA DOMAČIH OBRESTI | 2.250| +----+-----+--------------------------------------+------------+ |409 | |SREDSTVA, IZLOČENA V REZERVE | 21.000| +----+-----+--------------------------------------+------------+ |41 | |TEKOČI TRANSFERI (410+411+412+413) | 1.003.225| +----+-----+--------------------------------------+------------+ |410 | |SUBVENCIJE | 30.000| +----+-----+--------------------------------------+------------+ |411 | |TRANSFERI POSAMEZNIKOM | 366.635| | | |IN GOSPODINJSTVOM | | +----+-----+--------------------------------------+------------+ |412 | |TRANSFERI NEPROFITNIM ORGANIZAC. IN | 88.442| | | |USTANOVAM | | +----+-----+--------------------------------------+------------+ |413 | |DRUGI TEKOČI DOMAČI TRANSFERI | 518.148| +----+-----+--------------------------------------+------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 1.427.573| +----+-----+--------------------------------------+------------+ |420 | |NAKUP IN GRADNJA OSNOVNIH | 1.427.573| | | |SREDSTEV | | +----+-----+--------------------------------------+------------+ |43 | |INVESTICIJSKI TRANSFERI (430) | 680.757| +----+-----+--------------------------------------+------------+ |430 | |INVESTICIJSKI TRANSFERI | | +----+-----+--------------------------------------+------------+ |431 | |INVESTICIJSKI TRANSFERI PRAVNIM | 116.100| | | |IN FIZIČNIM OSEBAM, KI NISO | | | | |PRORAČUNSKI UPORABNIKI | | +----+-----+--------------------------------------+------------+ |432 | | INVESTICIJSKI TRANSFERI | 564.657| | | |PRORAČUNSKIM UPORABNIKOM | | +----+-----+--------------------------------------+------------+ | | III.|PRORAČUNSKI PRESEŽEK | –796.510| | | |(PRIMANJKLJAJ) (I. – II.) | | | | |(SKUPAJ PRIHODKI MINUS SKUPAJ | | | | |ODHODKI) | | +--------------------------------------------------------------+ | B. RAČUN FINANČNIH TERJATEV IN NALOŽB | +----+-----+--------------------------------------+------------+ |75 | IV. |PREJETA VRAČILA DANIH POSOJIL | 2.650| | | |IN PRODAJA KAPITALSKIH DELEŽEV | | | | |(750+751) | | +----+-----+--------------------------------------+------------+ |750 | |PREJETA VRAČILA DANIH POSOJIL | | +----+-----+--------------------------------------+------------+ |751 | |PRODAJA KAPITALSKIH DELEŽEV | | +----+-----+--------------------------------------+------------+ |752 | |KUPNINE IZ NASLOVA PRIVATIZACIJE | 2.650| +----+-----+--------------------------------------+------------+ |44 | V. |DANA POSOJILA IN POVEČANJE | 10.000| | | |KAPITALSKIH DELEŽEV (440+441) | | +----+-----+--------------------------------------+------------+ |440 | |DANA POSOJILA | 10.000| +----+-----+--------------------------------------+------------+ |441 | |POVEČANJE KAPITALSKIH DELEŽEV | 0| +----+-----+--------------------------------------+------------+ | | VI. |PREJETA MINUS DANA POSOJILA IN | –7.350| | | |SPREMEMBE KAPITALSKIH DELEŽEV (IV. – | | | | |V.) | | +--------------------------------------------------------------+ | C. RAČUN FINANCIRANJA | +----+-----+--------------------------------------+------------+ |50 | VII.|ZADOLŽEVANJE (500) | 0| +----+-----+--------------------------------------+------------+ |500 | |DOMAČE ZADOLŽEVANJE | | +----+-----+--------------------------------------+------------+ |55 |VIII.|ODPLAČILA DOLGA (550) | 11.220| +----+-----+--------------------------------------+------------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | 11.220| +----+-----+--------------------------------------+------------+ | | IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | –815.080| | | |RAČUNIH (I.+IV.+VII.-II.-V.-VIII.) | | +----+-----+--------------------------------------+------------+ | | X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –11.220| +----+-----+--------------------------------------+------------+ | | XI. |NETO FINANCIRANJE (VI.+VII.-VIII.- | 796.510| | | |IX.) | | +----+-----+--------------------------------------+------------+ | | |STANJE SREDSTEV NA RAČUNIH DNE 31.12. | 815.080| | | |PRETEKLEGA LETA | | +----+-----+--------------------------------------+------------+ |9009| |Splošni sklad za drugo | 815.080| +----+-----+--------------------------------------+------------+