Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+------------------------------------+------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV: | | +------+------------------------------------+------------------+ |Skupina/podskupina kontov | Proračun leta| | | 2008| | | v EUR| | | brez centov| +------+------------------------------------+------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 7.835.841,00| +------+------------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 6.183.712| +------+------------------------------------+------------------+ |70 |DAVČNI PRIHODKI | 4.870.367| +------+------------------------------------+------------------+ | |700 Davki na dohodek in dobiček | 4.401.927| +------+------------------------------------+------------------+ | |703 Davki na premoženje | 321.450| +------+------------------------------------+------------------+ | |704 Domači davki na blago in | 146.989| | |storitve | | +------+------------------------------------+------------------+ | |706 Drugi davki | 0| +------+------------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 1.313.346| +------+------------------------------------+------------------+ | |710 Udeležba na dobičku in dohodki | 230.918| | |od premoženja | | +------+------------------------------------+------------------+ | |711 Takse in pristojbine | 1.978| +------+------------------------------------+------------------+ | |712 Denarne kazni | 4.331| +------+------------------------------------+------------------+ | |713 Prihodki od prodaje blaga in | 15.827| | |storitev | | +------+------------------------------------+------------------+ | |714 Drugi nedavčni prihodki | 1.060.292| +------+------------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI | 419.683| +------+------------------------------------+------------------+ | |720 Prihodki od prodaje osnovnih | 282.798| | |sredstev | | +------+------------------------------------+------------------+ | |721 Prihodki od prodaje zalog | 0| +------+------------------------------------+------------------+ | |722 Prihodki od prodaje zemljišč | 136.885| | |in nematerialnega premoženja | | +------+------------------------------------+------------------+ |73 |PREJETE DONACIJE | 403.925| +------+------------------------------------+------------------+ | |730 Prejete donacije iz domačih | 403.925| | |virov | | +------+------------------------------------+------------------+ | |731 Prejete donacije iz tujine | 0| +------+------------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 828.521| +------+------------------------------------+------------------+ | |740 Transferni prihodki iz drugih | 828.521| | |javnofinančnih institucij | | +------+------------------------------------+------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 8.262.237| +------+------------------------------------+------------------+ |40 |TEKOČI ODHODKI | 1.681.242| +------+------------------------------------+------------------+ | |400 Plače in drugi izdatki zaposleni| 366.148| +------+------------------------------------+------------------+ | |401 Prispevki delodajalcev za | 58.950| | |socialno varnost | | +------+------------------------------------+------------------+ | |402 Izdatki za blago in storitve | 1.143.483| +------+------------------------------------+------------------+ | |403 Plačila domačih obresti | 41.260| +------+------------------------------------+------------------+ | |409 Rezerve | 71.400| +------+------------------------------------+------------------+ |41 |TEKOČI TRANSFERI | 1.694.448| +------+------------------------------------+------------------+ | |410 Subvencije | 32.332| +------+------------------------------------+------------------+ | |411 Transferi posameznikom | 1.192.828| | |in gospodinjstvom | | +------+------------------------------------+------------------+ | |412 Transferi neprofitnim | 164.013| | |organizacijam in ustanovam | | +------+------------------------------------+------------------+ | |413 Drugi tekoči domači transferi | 305.276| +------+------------------------------------+------------------+ | |414 Tekoči transferi v tujino | 0| +------+------------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI | 4.569.585| +------+------------------------------------+------------------+ | |420 Nakup in gradnja osnovnih | 4.569.585| | |sredstev | | +------+------------------------------------+------------------+ |43 |INVESTICIJSKI TRANSFERI | 316.962| +------+------------------------------------+------------------+ | |431 Investicijski transferi pravnim | 159.879| | |in fizičnim osebam | | +------+------------------------------------+------------------+ | |432 Investicijski transferi | 157.082| | |proračunskim uporabnikom | | +------+------------------------------------+------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II) | | +------+------------------------------------+------------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | –426.396| +------+------------------------------------+------------------+ | | | | +------+------------------------------------+------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+------------------------------------+------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA KAPITALSKI DELEŽEV | | | |(750+751+752) | | +------+------------------------------------+------------------+ |V. |DANA POSOJILA IN POVEČANJE | 90.959| | |KAPITALSKIH DELEŽEV (440+441+442) | | +------+------------------------------------+------------------+ |44 |DANA POSOJILA IN POVEČANJE | 90.959| | |KAPITALSKIH DELEŽEV | | +------+------------------------------------+------------------+ | |440 Dana posojila | 0| +------+------------------------------------+------------------+ | |441 Povečanje kapitalskih deležev | 90.959| | |in naložb | | +------+------------------------------------+------------------+ |VI. |PREJETA MINUS DANA POSOJILA | –90.959| | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV. – V.) | | +------+------------------------------------+------------------+ | | | | +------+------------------------------------+------------------+ |C. |RAČUN FINANCIRANJA | | +------+------------------------------------+------------------+ |VII. |ZADOLŽEVANJE (500) | 0| +------+------------------------------------+------------------+ |50 |ZADOLŽEVANJE | 0| +------+------------------------------------+------------------+ | |500 Domače zadolževanje | 0| +------+------------------------------------+------------------+ |VIII. |ODPLAČILA DOLGA (550) | 116.780| +------+------------------------------------+------------------+ |55 |ODPLAČILA DOLGA | 116.780| +------+------------------------------------+------------------+ |IX. |POVEČANJE (ZMANJŠANJE) | –634.135| | |SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +------+------------------------------------+------------------+ |X. |NETO ZADOLŽEVANJE (VII. – VIII.) | –116.780| +------+------------------------------------+------------------+ |XI. |NETO FINANCIRANJE | 426.396| | |(VI. + VII. – VIII. – IX = – III.) | | +------+------------------------------------+------------------+ |XII. |STANJE SREDSTEV NA RAČUNIH | 219.694| | |– 31. 12. PRETEKLEGA LETA | | +------+------------------------------------+------------------+