Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+--------------------------------------+--------------+ |I/ |Prihodki | 9.406.487,76| +--------+--------------------------------------+--------------+ |70 |DAVČNI PRIHODKI | 4.352.381,68| +--------+--------------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 3.484.582,00| +--------+--------------------------------------+--------------+ | |703 Davki na premoženje | 348.482,14| +--------+--------------------------------------+--------------+ | |704 Domači davki na blago in storitve | 519.317,54| +--------+--------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 489.487,60| +--------+--------------------------------------+--------------+ | |710 Udeležba na dobičku in dohodki od | 92.551,86| | |premoženja | | +--------+--------------------------------------+--------------+ | |711 Takse in pristojbine | 5.361,11| +--------+--------------------------------------+--------------+ | |712 Denarne kazni | 1.869,51| +--------+--------------------------------------+--------------+ | |713 Prihodki od prodaje blaga in | 11.921,60| | |storitev | | +--------+--------------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 376.783,52| +--------+--------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 21.738,61| +--------+--------------------------------------+--------------+ | |720 Prihodki od prodaje osnovnih | 0| | |sredstev | | +--------+--------------------------------------+--------------+ | |722 Prihodki od prodaje zemljišč | 21.738,61| +--------+--------------------------------------+--------------+ |73 |PREJETE DONACIJE | 9.700,00| +--------+--------------------------------------+--------------+ | |730 Prejete donacije iz domačih virov | 9.700,00| +--------+--------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 4.533.179,87| +--------+--------------------------------------+--------------+ | |740 Transferni prihodki | 4.533.179,87| +--------+--------------------------------------+--------------+ |II/ |Odhodki | 9.917.987,36| +--------+--------------------------------------+--------------+ |40 |TEKOČI ODHODKI | 2.207.509,90| +--------+--------------------------------------+--------------+ | |400 Plače in drugi izdatki zaposlenim | 320.271,65| +--------+--------------------------------------+--------------+ | |401 Prispevki delodajalcev | 50.643,76| +--------+--------------------------------------+--------------+ | |402 Izdatki za blago in storitve | 1.711.294,01| +--------+--------------------------------------+--------------+ | |403 Plačila obresti | 70.246,68| +--------+--------------------------------------+--------------+ | |409 Rezerve | 55.053,80| +--------+--------------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 1.706.262,64| +--------+--------------------------------------+--------------+ | |410 Subvencije | 55.934,27| +--------+--------------------------------------+--------------+ | |411 Transferi posameznikom in | 760.490,09| | |gospodinjstvom | | +--------+--------------------------------------+--------------+ | |412 Transferi neprofitnim | 152.247,38| | |organizacijam | | +--------+--------------------------------------+--------------+ | |413 Drugi domači tekoči transferi | 737.590,90| +--------+--------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 5.765.346,36| +--------+--------------------------------------+--------------+ | |420 Nakup in gradnja osnovnih sredstev| 5.765.346,36| +--------+--------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 238.868,46| +--------+--------------------------------------+--------------+ | |431 Investicijski transferi osebam, | 61.752,92| | |ki niso proračunski uporabniki | | +--------+--------------------------------------+--------------+ | |432 Investicijski transferi | 177.115,54| | |proračunskim uporabnikom | | +--------+--------------------------------------+--------------+ |III/ |SALDO bilance prihodkov in odhodkov | –511.499,60| +--------+--------------------------------------+--------------+
+-------+---------------------------------------+--------------+ |IV/ |Prejeta vračila danih posojil in | 8.457,45| | |prodaja kap. deležev | | +-------+---------------------------------------+--------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 8.457,45| +-------+---------------------------------------+--------------+ | |750 Prejeta vračila danih posojil | 8.457,45| +-------+---------------------------------------+--------------+ |V/ |Dana posojila in povečanje kap. | 5.380,00| | |deležev | | +-------+---------------------------------------+--------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITAL. | 5.380,00| | |DELEŽEV | | +-------+---------------------------------------+--------------+ | |440 Dana posojila in povečanje | 0| | |kapitalskih deležev | | +-------+---------------------------------------+--------------+ | |441 Povečanje kapitalskih deležev | 5.380,00| +-------+---------------------------------------+--------------+ |VI/ |SALDO računa finančnih terjatev in | +3.077,45| | |naložb | | +-------+---------------------------------------+--------------+
+--------+--------------------------------------+--------------+ |VII/ |Zadolževanje | 0| +--------+--------------------------------------+--------------+ |50 |ZADOLŽEVANJE | 0| +--------+--------------------------------------+--------------+ |500 |Domače zadolževanje | 0| +--------+--------------------------------------+--------------+ |VIII/ |Odplačila dolga | 102.564,12| +--------+--------------------------------------+--------------+ |55 |ODPLAČILA DOLGA | 102.564,12| +--------+--------------------------------------+--------------+ | |550 Odplačila dolga | 102.564,12| +--------+--------------------------------------+--------------+ |IX/ | SPREMEMBA stanja sredstev na računih | –610.986,27| +--------+--------------------------------------+--------------+ |X/ |NETO ZADOLŽEVANJE (VII – VIII) | –102.564,12| +--------+--------------------------------------+--------------+ |XI/ |NETO FINANCIRANJE | +511.499,60| +--------+--------------------------------------+--------------+ |D) |SREDSTEVA NA DAN 31. 12. 2008 | +80.000,66| +--------+--------------------------------------+--------------+