Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------------------------------------------+-------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | | +------+-----------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 6.705.383,33| +------+-----------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 3.480.434,63| +------+-----------------------------------------+-------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 2.753.507,22| +------+-----------------------------------------+-------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 2.203.090,00| +------+-----------------------------------------+-------------+ | |703 DAVKI NA PREMOŽENJE | 271.854,05| +------+-----------------------------------------+-------------+ | |704 DOMAČI DAVKI NA BLAGO IN STORITVE | 278.563,17| +------+-----------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 726.927,41| +------+-----------------------------------------+-------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI OD | 568.724,96| | |PREMOŽENJA | | +------+-----------------------------------------+-------------+ | |711 TAKSE IN PRISTOJBINE | 564,31| +------+-----------------------------------------+-------------+ | |712 DENARNE KAZNI | 34.785,56| +------+-----------------------------------------+-------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN | 108.379,15| | |STORITEV | | +------+-----------------------------------------+-------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 14.473,43| +------+-----------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 438.596,60| +------+-----------------------------------------+-------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | 166.005,00| | |SREDSTEV | | +------+-----------------------------------------+-------------+ | |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 272.591,60| | |NEOPR. DOLG. SREDSTEV | | +------+-----------------------------------------+-------------+ |73 |PREJETE DONACIJE (730+731) | 6.749,62| +------+-----------------------------------------+-------------+ | |730 PREJETE DONACIJE IZ DOMAČIH VIROV | 6.749,62| +------+-----------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 2.779.602,48| +------+-----------------------------------------+-------------+ | |740 TRANSFERNI PRIHODKI IZ DRUGIH | 2.399.456,70| | |JAVNOFINANČNIH INSTITUCIJ | | +------+-----------------------------------------+-------------+ | |741 PREJETA SREDSTVA IZ DRŽ. PRORAČUNA | 380.145,78| | |IZ SRED. PRORAČUNA EU | | +------+-----------------------------------------+-------------+ | |SKUPAJ ODHODKI (40+41+42+43) | 7.136.551,94| +------+-----------------------------------------+-------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 1.279.066,35| +------+-----------------------------------------+-------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 327.546,72| +------+-----------------------------------------+-------------+ | |401 PRISPEVKI DELODAJALCEV ZA SOCIALNO | 52.851,13| | |VARNOST | | +------+-----------------------------------------+-------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 877.558,17| +------+-----------------------------------------+-------------+ | |403 PLAČILA DOMAČIH OBRESTI | 16.610,33| +------+-----------------------------------------+-------------+ | |409 SREDSTVA, IZLOČENA V REZERVE | 4500,00| +------+-----------------------------------------+-------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 1.417.380,53| +------+-----------------------------------------+-------------+ | |410 SUBVENCIJE | 26.022,92| +------+-----------------------------------------+-------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 436.711,16| | |GOSPODINJSTVOM | | +------+-----------------------------------------+-------------+ | |412 TRANSFERI NEPROFITNIM ORGANIZAC. IN | 129.146,47| | |USTANOVAM | | +------+-----------------------------------------+-------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 825.499,98| +------+-----------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI (420) | 3.838.106,7| +------+-----------------------------------------+-------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 3.838.106,77| +------+-----------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI (431 + 432) | 601.998,29| +------+-----------------------------------------+-------------+ | |431 INVES. TRANSF. PRAV. IN FIZ.OSEBAM, | 338.318,72| | |KI NISO PR. POR. | | +------+-----------------------------------------+-------------+ | |432 INVESTICIJSKI TRANSFERI PRORAČUNSKIM | 263.679,57| | |UPORABNIKOM | | +------+-----------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) (I. | – 431.168,61| | |– II.) (prih. – odhod.) | | +------+-----------------------------------------+-------------+ | |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+-----------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 10.849,59| | |KAPITALSKIH DELEŽEV (750+751) | | +------+-----------------------------------------+-------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | 0| +------+-----------------------------------------+-------------+ | |752 KUPNINE IZ NASLOVA PRIVATIZACIJE | 10.849,59| +------+-----------------------------------------+-------------+ | V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 218.300,48| | |DELEŽEV (440+441) | | +------+-----------------------------------------+-------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV | 216.902,06| +------+-----------------------------------------+-------------+ | |442 PORABA SREDSTEV KUPNIN IZ NASLOVA | 1.398,42| | |PRIVATIZACIJE | | +------+-----------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREM. | – 207.450,89| | |KAPITAL. DELEŽEV (IV.-V.) | | +------+-----------------------------------------+-------------+ | |C. RAČUN FINANCIRANJA | –| +------+-----------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | 0| +------+-----------------------------------------+-------------+ | |500 DOMAČE ZADOLŽEVANJE | 0| +------+-----------------------------------------+-------------+ |VIII. |ODPLAČILA DOLGA (550) | 23.825,80| +------+-----------------------------------------+-------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 23.825,80| +------+-----------------------------------------+-------------+ |IX. |POVEČANJE (ZMANJŠANJE | – 662.445,30| | |SREDSTEV NA RAČUNIH) | | +------+-----------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII. – VIII:) | – 23.825,80| +------+-----------------------------------------+-------------+ |XI. |NETO FINANCIRANJE | 431.168,61| +------+-----------------------------------------+-------------+ |XII. |STANJE SREDSTEV NA RAČUNU NA DAN 31. 12. | 199.646,56.| | |2008 | | +------+-----------------------------------------+-------------+