Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+-------------------------------------+---------------+ |A |BILANCA PRIHODKOV IN ODHODKOV OBČINE |v EUR | | |BREŽICE ZA LETO 2008 | | +------+-------------------------------------+---------------+ |Skupina/Podskupina kontov |Realiz. 2008 | +------+-------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74+78) | 25.129.410 | +------+-------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) |17.450.602 | +------+-------------------------------------+---------------+ |70 |DAVČNI PRIHODKI 700+703+704+706) | 14.728.768 | +------+-------------------------------------+---------------+ | |700 Davki na dohodek in dobiček |12.355.534 | +------+-------------------------------------+---------------+ | |703 Davki na premoženje |1.160.045 | +------+-------------------------------------+---------------+ | |704 Domači davki na blago in |1.213.189 | | |storitve | | +------+-------------------------------------+---------------+ | |706 Drugi davki | | +------+-------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI |2.721.834 | | |(710+711+712+713+714) | | +------+-------------------------------------+---------------+ | |710 Udeležba na dobič. in doh. |362.803 | | |od premoženja | | +------+-------------------------------------+---------------+ | |711 Takse in pristojbine |182.313 | +------+-------------------------------------+---------------+ | |712 Denarne kazni |34.116 | +------+-------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in |166.733 | | |storitev | | +------+-------------------------------------+---------------+ | |714 Drugi nedavčni prihodki |1.975.869 | +------+-------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI |1.425.795 | +------+-------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih |497.875 | | |sredstev | | +------+-------------------------------------+---------------+ | |721 Prihodki od prodaje zalog | | +------+-------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč |927.920 | | |in nemat. premož. | | +------+-------------------------------------+---------------+ |73 |PREJETE DONACIJE |12.118 | +------+-------------------------------------+---------------+ | |730 Prejete donacije iz domačih |12.118 | | |virov | | +------+-------------------------------------+---------------+ | |731 Prejete donacije iz tujine | | +------+-------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI |6.240.895 | +------+-------------------------------------+---------------+ | |740 Transferni prih. iz dr. |4.822.369 | | |javnofinan. institucij | | +------+-------------------------------------+---------------+ | |741 Prejeta sredstva iz drž. pror. |1.418.526 | | |iz EU | | +------+-------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43+45) |26.240.510 | +------+-------------------------------------+---------------+ |40 |TEKOČI ODHODKI 400+401+402+403+409) |6.288.118 | +------+-------------------------------------+---------------+ | |400 PLAČE IN DRUGI IZDATKI |1.181.609 | | |ZAPOSLENIH | | +------+-------------------------------------+---------------+ | |401 PRISPEVKI DELODAJ. |186.111 | | |ZA SOCIALNO VARNOST | | +------+-------------------------------------+---------------+ | |402 IZDATKI ZA BLAGO IN STORITVE |4.842.824 | +------+-------------------------------------+---------------+ | |403 PLAČILA DOMAČIH OBRESTI |59.574 | +------+-------------------------------------+---------------+ | |409 REZERVE |18.000 | +------+-------------------------------------+---------------+ |41 |TEKOČI TRANSFERJI (410+411+412+413) |7.300.058 | +------+-------------------------------------+---------------+ | |410 SUBVENCIJE |89.648 | +------+-------------------------------------+---------------+ | |411 TRANSFERI POSAMEZ. |3.727.568 | | |IN GOSPODINJSTVOM | | +------+-------------------------------------+---------------+ | |412 TRANSFERI NEPROF. ORGAN. |889.281 | | |IN USTANOVAM | | +------+-------------------------------------+---------------+ | |413 DRUGI TEKOČI DOMAČI |2.593.561 | | |TRANSFERI | | +------+-------------------------------------+---------------+ | |414 TEKOČI TRANSFERI V TUJINO | | +------+-------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI |12.162.542 | +------+-------------------------------------+---------------+ | |420 NAKUP IN GRADNJA OSNOVNIH |12.162.542 | | |SREDSTEV | | +------+-------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI |489.792 | +------+-------------------------------------+---------------+ | |430 INVESTICIJSKI TRANSFERI | | +------+-------------------------------------+---------------+ | |431 INV.TRAN.PRAV.IN FIZIČ.OSEBAM,KI |385.212 | | |NISO PU | | +------+-------------------------------------+---------------+ | |432 INVES. TRANSFERI PU |104.580 | +------+-------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK |–1.111.100 | | |(PRORAČUNSKI PRIMANJKLJAJ) (I-II) | | +------+-------------------------------------+---------------+ |III/1.|PRIMARNI PRESEŽEK (PRIMANJKLJAJ) |–1.088.928 | | |(I.-7102) – (II.-403-404) | | +------+-------------------------------------+---------------+ |III/2.|TEKOČI PRESEŽEK (PRIMANJKLJAJ) |3.862.426 | | |(70+71) – (40+41) | | +------+-------------------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+-------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | | | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------+-------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +------+-------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | | +------+-------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | | +------+-------------------------------------+---------------+ | |752 Kupnine iz naslova privatizacije | | +------+-------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE |31.151 | | |KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +------+-------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČ. KAPITAL. |31.151 | | |DELEŽEV | | +------+-------------------------------------+---------------+ | |440 Dana posojila |31.151 | +------+-------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev | | +------+-------------------------------------+---------------+ | |442 Poraba sredstev kupnin iz | | | |naslova privatizacije | | +------+-------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA |–31.151 | | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V.) | | +------+-------------------------------------+---------------+ |C |RAČUN FINANCIRANJA | | +------+-------------------------------------+---------------+ |50 | |800.000 | |VII. |ZADOLŽEVANJE (500+501) | | +------+-------------------------------------+---------------+ |50 |ZADOLŽEVANJE |800.000 | +------+-------------------------------------+---------------+ | |500 Domače zadolževanje |800.000 | +------+-------------------------------------+---------------+ |55 | |195.116 | |VIII. |ODPLAČILO DOLGA (550+551) | | +------+-------------------------------------+---------------+ |55 |ODPLAČILA DOLGA |195.116 | +------+-------------------------------------+---------------+ | |550 Odplačila domačega dolga |195.116 | +------+-------------------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV |–537.367 | | |NA RAČUNIH (I.+IV.+VII.-II.-V.- | | | |VIII.) | | +------+-------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE(VII.-VIII) |604.884 | +------+-------------------------------------+---------------+ |XI. |NETO FINANCIRANJE(VI.+X.-IX) |1.111.100 | +------+-------------------------------------+---------------+ |XII. |STANJE SREDSTEV NA RAČUNIH |1.342.105 | | |NA DAN 31. 12. PRETEKLEGA LETA | | +------+-------------------------------------+---------------+