Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------+------------------------------------+------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +------------+------------------------------------+------------+ |KONTO |NAZIV |ZNESEK V EUR| | | | (brez| | | | centov)| +------------+------------------------------------+------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.994.147| +------------+------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | | +------------+------------------------------------+------------+ |70 |DAVČNI PRIHODKI | 1.313.216| +------------+------------------------------------+------------+ | |700 Davki na dohodek in dobiček | 1.191.877| +------------+------------------------------------+------------+ | |703 Davki na premoženje | 54.762| +------------+------------------------------------+------------+ | |704 Domači davki na blago in | 66.577| | |storitve | | +------------+------------------------------------+------------+ | |706 Drugi davki | –| +------------+------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI | 477.583| +------------+------------------------------------+------------+ | |710 Udeležba na dobičku in dohodki | 37.440| | |od premoženja | | +------------+------------------------------------+------------+ | |711 Takse in pristojbine | 469| +------------+------------------------------------+------------+ | |712 Denarne kazni | 1.649| +------------+------------------------------------+------------+ | |713 Prihodki od prodaje blaga in | 98.780| | |storitev | | +------------+------------------------------------+------------+ | |714 Drugi nedavčni prihodki | 339.245| +------------+------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI | 381.693| +------------+------------------------------------+------------+ | |720 Prihodki od prodaje osnovnih | 7.255| | |sredstev | | +------------+------------------------------------+------------+ | |721 Prihodki od prodaje zalog | –| +------------+------------------------------------+------------+ | |722 Prihodki od prodaje zemljišč in | 374.438| | |nematerialnega premoženja | | +------------+------------------------------------+------------+ |73 |PREJETE DONACIJE | –| +------------+------------------------------------+------------+ | |730 Prejete donacije iz domačih | –| | |virov | | +------------+------------------------------------+------------+ | |731 Prejete donacije iz tujine | –| +------------+------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 821.655| +------------+------------------------------------+------------+ | |740 Transferni prihodki iz drugih | 406.139| | |javnofinančnih institucij | | +------------+------------------------------------+------------+ | |741 Prejeta sredstva iz državnega | 415.516| | |proračuna iz sredstev proračuna | | | |Evropske unije | | +------------+------------------------------------+------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.934.616| +------------+------------------------------------+------------+ |40 |TEKOČI ODHODKI | 707.035| +------------+------------------------------------+------------+ | |400 Plače in drugi izdatki | 153.617| | |zaposlenim | | +------------+------------------------------------+------------+ | |401 Prispevki delodajalcev za | 24.836| | |socialno varnost | | +------------+------------------------------------+------------+ | |402 Izdatki za blago in storitve | 469.882| +------------+------------------------------------+------------+ | |403 Plačila domačih obresti | 57.450| +------------+------------------------------------+------------+ | |409 Rezerve | 1.250| +------------+------------------------------------+------------+ |41 |TEKOČI TRANSFERI | 532.604| +------------+------------------------------------+------------+ | |410 Subvencije | 29.628| +------------+------------------------------------+------------+ | |411 Transferi posameznikom in | 278.783| | |gospodinjstvom | | +------------+------------------------------------+------------+ | |412 Transferi neprofitnim | 81.540| | |organizacijam in ustanovam | | +------------+------------------------------------+------------+ | |413 Drugi tekoči domači transferi | 142.653| +------------+------------------------------------+------------+ | |414 Tekoči transferi v tujino | –| +------------+------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 2.665.828| +------------+------------------------------------+------------+ | |420 Nakup in gradnja osnovnih | 2.665.828| | |sredstev | | +------------+------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI | 29.149| +------------+------------------------------------+------------+ | |430 Investicijski transferi | 29.149| +------------+------------------------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | –940.469| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +------------+------------------------------------+------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------------+------------------------------------+------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | | | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------------+------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | –| +------------+------------------------------------+------------+ | |750 Prejeta vračila danih posojil | –| +------------+------------------------------------+------------+ | |751 Prodaja kapitalskih deležev | –| +------------+------------------------------------+------------+ | |752 Kupnine iz naslova privatizacije| –| +------------+------------------------------------+------------+ |V. |DANA POSOILA IN POVEČANJE | –| | |KAPITALSKIH DELEŽEV (440+441+442) | | +------------+------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +------------+------------------------------------+------------+ | |440 DANA POSOJILA IN POVEČANJE | –| | |KAPITALSKIH DELEŽEV | | +------------+------------------------------------+------------+ | |441 Povečanje kapitalskih deležev in| –| | |naložb | | +------------+------------------------------------+------------+ | |442 Poraba sredstev kupnin iz | –| | |naslova privatizacije | | +------------+------------------------------------+------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | –| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +------------+------------------------------------+------------+ |C. |RAČUN FINANCIRANJA | | +------------+------------------------------------+------------+ |VII. |ZADOLŽEVANJE (500) | 1.400.000| +------------+------------------------------------+------------+ |50 |ZADOLŽEVANJE | | +------------+------------------------------------+------------+ | |500 Domače zadolževanje | 1.400.000| +------------+------------------------------------+------------+ |VIII. |ODPLAČILO DOLGA (550) | 474.180| +------------+------------------------------------+------------+ |55 |ODPLAČILO DOLGA | | +------------+------------------------------------+------------+ | |550 Odplačilo domačega dolga | 474.180| +------------+------------------------------------+------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –14.649| | |(I.+IV.+VII.-II.-V.-VIII) | | +------------+------------------------------------+------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 925.820| +------------+------------------------------------+------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.- | 940.469| | |IX.=-III.) | | +------------+------------------------------------+------------+ |XII. |STANJE SREDSTEV NA RAČUNIH | 24.790| +------------+------------------------------------+------------+