Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+------+-----------------------------------+----------+ |Konto | |Opis | | +--------+------+-----------------------------------+----------+ | |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------+------+-----------------------------------+----------+ | |I. |SKUPAJ PRIHODKI | 3.599.838| | | |(70+71+72+73+74+78) | | +--------+------+-----------------------------------+----------+ | | |TEKOČI PRIHODKI (70+71) | | +--------+------+-----------------------------------+----------+ |70 | |DAVČNI PRIHODKI (700+703+704) | 2.584.927| +--------+------+-----------------------------------+----------+ |700 | |Davki na dohodek in dobiček | 2.135.142| +--------+------+-----------------------------------+----------+ |703 | |Davki na premoženje | 263.777| +--------+------+-----------------------------------+----------+ |704 | |Domači davki na blago in storitve | 186.008| +--------+------+-----------------------------------+----------+ |71 | |NEDAVČNI PRIHODKI | 252.044| | | |(710+711+712+713+714) | | +--------+------+-----------------------------------+----------+ |710 | |Udeležba na dobičku in dohodki od | 169.973| | | |premoženja | | +--------+------+-----------------------------------+----------+ |711 | |Takse in pristojbine | 2.636| +--------+------+-----------------------------------+----------+ |712 | |Denarne kazni | 467| +--------+------+-----------------------------------+----------+ |713 | |Prihodki od prodaje blaga in | 963| | | |storitev | | +--------+------+-----------------------------------+----------+ |714 | |Drugi nedavčni prihodki | 78.005| +--------+------+-----------------------------------+----------+ |72 | |KAPITALSKI PRIHODKI (720+722) | 15.869| +--------+------+-----------------------------------+----------+ |720 | |Prihodki od prodaje osnovnih | 15.049| | | |sredstev | | +--------+------+-----------------------------------+----------+ |722 | |Prihodki od prodaje zemljišč in | 820| | | |neopredmetenih dolgoročnih | | | | |sredstev | | +--------+------+-----------------------------------+----------+ |74 | |TRANSFERNI PRIHODKI (740) | 746.998| +--------+------+-----------------------------------+----------+ |740 | |Transferni prihodki iz drugih | 746.998| | | |javnofinančnih institucij | | +--------+------+-----------------------------------+----------+ | |II. |SKUPAJ ODHODKI (40+41+42+43) | 4.187.663| +--------+------+-----------------------------------+----------+ |40 | |TEKOČI ODHODKI | 771.175| | | |(400+401+402+403+409) | | +--------+------+-----------------------------------+----------+ |400 | |Plače in drugi izdatki zaposlenim | 189.423| +--------+------+-----------------------------------+----------+ |401 | |Prispevki delodajalcev za socialno | 29.543| | | |varnost | | +--------+------+-----------------------------------+----------+ |402 | |Izdatki za blago in storitve | 495.571| +--------+------+-----------------------------------+----------+ |403 | |Plačila domačih obresti | 2.645| +--------+------+-----------------------------------+----------+ |409 | |Rezerve | 53.993| +--------+------+-----------------------------------+----------+ |41 | |TEKOČI TRANSFERI (410+411+412+413) | 975.903| +--------+------+-----------------------------------+----------+ |410 | |Subvencije | 1.759| +--------+------+-----------------------------------+----------+ |411 | |Transferi posameznikom in | 621.780| | | |gospodinjstvom | | +--------+------+-----------------------------------+----------+ |412 | |Transferi neprofitnim | 119.634| | | |organizacijam in ustanovam | | +--------+------+-----------------------------------+----------+ |413 | |Drugi tekoči domači transferi | 232.730| +--------+------+-----------------------------------+----------+ |42 | |INVESTICIJSKI ODHODKI (420) | 2.113.625| +--------+------+-----------------------------------+----------+ |420 | |Nakup in gradnja osnovnih sredstev | 2.113.625| +--------+------+-----------------------------------+----------+ |43 | |INVESTICIJSKI TRANSFERI (430) | 326.960| +--------+------+-----------------------------------+----------+ |431 | |Investicijski transferi pravnim in | 65.338| | | |fizičnim osebam, ki niso | | | | |proračunski uporabniki | | +--------+------+-----------------------------------+----------+ |432 | |Investicijski transferi | 261.622| | | |proračunskim uporabnikom | | +--------+------+-----------------------------------+----------+ | |III. |PRORAČUNSKI PRESEŽEK | –587.825| | | |(PRIMANJKLJAJ) = (I. – II.) | | +--------+------+-----------------------------------+----------+ | |III./1|PRIMARNI PRESEŽEK (PRIMANJKLJAJ) | –611.832| | | |((I.-7102) – (II.-403-404)) | | +--------+------+-----------------------------------+----------+ | |III./2|TEKOČI PRESEŽEK (PRIMANJKLJAJ) | 1.089.893| | | |((70+71) – (40+41)) | | +--------+------+-----------------------------------+----------+ | |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | 0| +--------+------+-----------------------------------+----------+ |75 |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | | |PRODAJA KAPITALSKIH DELEŽEV (750) | | +--------+------+-----------------------------------+----------+ |750 | |Prejeta vračila danih posojil | 0| +--------+------+-----------------------------------+----------+ | |VI. |PREJETA MINUS DANA POSOJILA IN | 0| | | |SPREMEMBE KAPIT. DELEŽEV (IV. – | | | | |V.) | | +--------+------+-----------------------------------+----------+ | |C. |RAČUN FINANCIRANJA | | +--------+------+-----------------------------------+----------+ |50 |VII. |ZADOLŽEVANJE (500) | 0| +--------+------+-----------------------------------+----------+ |500 | |Domače zadolževanje | 0| +--------+------+-----------------------------------+----------+ |55 |VIII. |ODPLAČILA DOLGA | 10.630| +--------+------+-----------------------------------+----------+ |550 | |Odplačila domačega dolga | 10.630| +--------+------+-----------------------------------+----------+ | |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | –598.455| | | |RAČUNIH (I.+IV.+VII.-II.-V.-VIII.) | | +--------+------+-----------------------------------+----------+ | |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –10.630| +--------+------+-----------------------------------+----------+ | | |NETO FINANCIRANJE (VI.+VII.-VIII.- | 587.825| | | |IX.) | | +--------+------+-----------------------------------+----------+ | | |STANJE SREDSTEV NA RAČUNIH KONEC | 877.379| | | |PRETEKLEGA LETA | | +--------+------+-----------------------------------+----------+