Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------------------------------------------+-------------+ |BILANCA PRIHODKOV IN ODHODKOV | v EUR| |OBČINE BREŽICE ZA LETO 2009 | | +------------------------------------------------+-------------+ |Skupina/Podskupina kontov |REBALANS 2009| +----+-------------------------------------------+-------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 27.126.431| +----+-------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 17.509.659| +----+-------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 15.666.090| +----+-------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 13.132.710| +----+-------------------------------------------+-------------+ | |703 Davki na premoženje | 1.303.080| +----+-------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 1.230.300| +----+-------------------------------------------+-------------+ | |706 Drugi davki | | +----+-------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 1.843.569| +----+-------------------------------------------+-------------+ | |710 Udeležba na dobičku od premoženja | 392.240| +----+-------------------------------------------+-------------+ | |711 Takse in pristojbine | 210.000| +----+-------------------------------------------+-------------+ | |712 Denarne kazni | 35.000| +----+-------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 160.490| +----+-------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 1.045.839| +----+-------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 1.200.000| +----+-------------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih | 10.000| | |sredstev | | +----+-------------------------------------------+-------------+ | |721 Prihodki od prodaje zalog | | +----+-------------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč | 1.190.000| | |in nemat. prem. | | +----+-------------------------------------------+-------------+ |73 |PREJETE DONACIJE | | +----+-------------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | | +----+-------------------------------------------+-------------+ | |731 Prejete donacije iz tujine | | +----+-------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 8.416.772| +----+-------------------------------------------+-------------+ | |740 Transferni prih. iz dr. javnofinan. | 7.787.402| | |institucij | | +----+-------------------------------------------+-------------+ | |741 Prejeta sredstva iz drž. pror. iz EU | 629.370| +----+-------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 29.705.018| +----+-------------------------------------------+-------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 7.210.352| +----+-------------------------------------------+-------------+ | |400 PLAČE IN DRUGI IZDATKI | 1.235.000| | |ZAPOSLENIH | | +----+-------------------------------------------+-------------+ | |401 PRISPEVKI DELODAJ. | 187.000| | |ZA SOCIAL. VARNOST | | +----+-------------------------------------------+-------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 5.646.352| +----+-------------------------------------------+-------------+ | |403 PLAČILA DOMAČIH OBRESTI | 112.000| +----+-------------------------------------------+-------------+ | |409 REZERVE | 30.000| +----+-------------------------------------------+-------------+ |41 |TEKOČI TRANSFERJI (410+411+412+413) | 8.041.256| +----+-------------------------------------------+-------------+ | |410 SUBVENCIJE | 70.000| +----+-------------------------------------------+-------------+ | |411 TRANSFERI POSAMEZ. | 3.891.850| | |IN GOSPODINJSTVOM | | +----+-------------------------------------------+-------------+ | |412 TRANSFERI NEPROF. ORGAN. | 927.704| | |IN USTANOVAM | | +----+-------------------------------------------+-------------+ | |413 DRUGI TEKOČI DOMAČI | 3.151.702| | |TRANSFERI | | +----+-------------------------------------------+-------------+ | |414 TEKOČI TRANSFERI V TUJINO | | +----+-------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 14.161.763| +----+-------------------------------------------+-------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 14.161.763| +----+-------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 291.647| +----+-------------------------------------------+-------------+ |30 |INVESTICIJSKI TRANSFERI | | +----+-------------------------------------------+-------------+ | |431 INV. TRAN. PRAV. IN FIZIČ. | 200.647| | |OSEBAM, KI NISO PU | | +----+-------------------------------------------+-------------+ | |432 INVES. TRANSFERI PU | 91.000| +----+-------------------------------------------+-------------+ |III.|PRORAČUNSKI PRIMANJKLJAJ | –2.578.587| | |(PRESEŽEK) (I-II) | | +----+-------------------------------------------+-------------+ |B |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +----+-------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | | | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +----+-------------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +----+-------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | | +----+-------------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | | +----+-------------------------------------------+-------------+ | |752 Kupnine iz naslova privatizacije | | +----+-------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 31.151| | |DELEŽEV (440+441) | | +----+-------------------------------------------+-------------+ |44 |DANA POSOJILA IN POVEČ. KAPITAL. DELEŽEV | 31.151| +----+-------------------------------------------+-------------+ | |440 Dana posojila | 31.151| +----+-------------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev | | +----+-------------------------------------------+-------------+ | |442 Poraba sredstev kupnin iz naslova | | | |privatizacije | | +----+-------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA | –31.151| | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V) | | +----+-------------------------------------------+-------------+ |C |RAČUN FINANCIRANJA | | +----+-------------------------------------------+-------------+ |50 |VII. ZADOLŽEVANJE | 2.095.000| +----+-------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | 2.095.000| +----+-------------------------------------------+-------------+ | |500 Domače zadolževanje | 2.095.000| +----+-------------------------------------------+-------------+ |55 |VIII. ODPLAČILO DOLGA | 290.000| +----+-------------------------------------------+-------------+ |55 |ODPLAČILA DOLGA | 290.000| +----+-------------------------------------------+-------------+ | |550 Odplačila domačega dolga | 290.000| +----+-------------------------------------------+-------------+ |IX. |SPREMEMBA STANJA SREDSTEV | –804.738| | |NA RAČUNIH (I.+IV.+VII.-II.-V.-VIII) | | +----+-------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII) | 1.805.000| +----+-------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE | 2.578.587| | |(VI.+VII.-VIII.-IX.=-III) | | +----+-------------------------------------------+-------------+ |XII.|STANJE SREDSTEV NA RAČUNIH | 804.738| | |31. 12. PRETEKLEGA LETA | | +----+-------------------------------------------+-------------+ «