Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------------+-------------------------------+--------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +---------------+-------------------------------+--------------+ |Skup. podsku. |NAZIV KONTA | Predlog| |Konto, podkon. | | rebalansa| | | | 2009| +---------------+-------------------------------+--------------+ |I. |SKUPAJ PRIHODKI | 5.545.196| | |(70+71+72+73+74) | | +---------------+-------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 3.409.831| +---------------+-------------------------------+--------------+ |70 |DAVČNI PRIHODKI | | +---------------+-------------------------------+--------------+ | |(700+701+702+703+704+705+706) | 2.857.299| +---------------+-------------------------------+--------------+ | |700 DAVEK NA DOHODEK IN DOBIČEK| 2.508.748| +---------------+-------------------------------+--------------+ | |703 DAVEK NA PREMOŽENJE | 184.785| +---------------+-------------------------------+--------------+ | |704 DOMAČI DAVKI NA BLAGO IN | 163.766| | |STORITVE | | +---------------+-------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 552.532| | |(710+711+712+713+714) | | +---------------+-------------------------------+--------------+ | |710 UDELEŽBA NA DOBIČKU IN | 368.474| | |DOHODKI OD PREMOŽENJA | | +---------------+-------------------------------+--------------+ | |711 TAKSE IN PRISTOJBINE | 3.330| +---------------+-------------------------------+--------------+ | |712 DENARNE KAZNI | 8.062| +---------------+-------------------------------+--------------+ | |713 PRIHODKI OD PRODAJE BLAGA | 50.000| | |IN STORITEV | | +---------------+-------------------------------+--------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 122.666| +---------------+-------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 243.100| | |(720+721+722) | | +---------------+-------------------------------+--------------+ | |720 PRIHODKI OD PRODAJE STAVB | 80.000| +---------------+-------------------------------+--------------+ | |722 PRIHODKI OD ZEMLJIŠČ | 163.100| +---------------+-------------------------------+--------------+ |73 |PREJETE DONACIJE (730+731) | 0| +---------------+-------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 1.892.265| +---------------+-------------------------------+--------------+ | |740 TRANSFERNI PRIHODKI IZ | 1.080.431| | |DRUGIH JAVNOFINANČNIH | | | |INSTITUCIJ | | +---------------+-------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 5.513.886| +---------------+-------------------------------+--------------+ |40 |TEKOČI ODHODKI | 1.322.004| | |(400+401+402+403+404+409) | | +---------------+-------------------------------+--------------+ | |400 PLAČE IN DRUGI IZDATKI | 351.752| | |ZAPOSLENIM | | +---------------+-------------------------------+--------------+ | |401 PRISPEVKI DELODAJALCEV ZA | 56.184| | |SOCIALNO VARNOST | | +---------------+-------------------------------+--------------+ | |402 IZDATKI ZA BLAGO IN | 865.549| | |STORITVE | | +---------------+-------------------------------+--------------+ | |403 PLAČILA DOMAČIH OBRESTI | 30.219| +---------------+-------------------------------+--------------+ | |409 REZERVE | 18.300| +---------------+-------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 1.616.822| | |(410+411+412+413+414) | | +---------------+-------------------------------+--------------+ | |410 SUBVENCIJE | 55.600| +---------------+-------------------------------+--------------+ | |741 PREJETA SREDSTVA IZ DRŽ. | 811.834| | |PROR. IZ SREDSTEV PRORAČUNA EU | | +---------------+-------------------------------+--------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 787.409| | |GOSPODINJSTVOM | | +---------------+-------------------------------+--------------+ | |412 TRANSFERI NEPROFITNIM | 141.846| | |ORGANIZACIJAM IN USTANOVAM | | +---------------+-------------------------------+--------------+ | |413 DRUGI TEKOČI DOMAČI | 631.967| | |TRANSFERI | | +---------------+-------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI (420) | 1.534.090| +---------------+-------------------------------+--------------+ | |420 NAKUP IN GRADNJA OSNOVNIH | 1.534.090| | |SREDSTEV | | +---------------+-------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 1.040.970| +---------------+-------------------------------+--------------+ | |431 INVESTICIJSKI TRANSFERI | 899.452| +---------------+-------------------------------+--------------+ | |432 INVESTICIJSKI TRANSFERI | 141.518| | |PRORAČ. UPOR. | | +---------------+-------------------------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK – | | | |PRIMANJKLJAJ | | +---------------+-------------------------------+--------------+ |(I.-II.) |31.310 | | +---------------+-------------------------------+--------------+ |B. |RAČUN FINANČNIH TERJATEV IN | | | |NALOŽB | | +---------------+-------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POS. IN | 2.254| | |PRODAJE KAP. D. (750+751+752) | | +---------------+-------------------------------+--------------+ |V. |DANA POSOJILA IN POVEČ. | 797| | |KAPITAL. DELEŽEV (440+441+442) | | +---------------+-------------------------------+--------------+ |VI. |SPREMEMBE KAPITALSKIH DELEŽEV | 1.457| | |(IV.-V.) | | +---------------+-------------------------------+--------------+ | |C. RAČUN FINANCIRANJA | | +---------------+-------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | 0| +---------------+-------------------------------+--------------+ |VIII. |ODPLAČILO DOLGA (551) | 46.900| +---------------+-------------------------------+--------------+ |IX. |NETO ZADOLŽEVANJE (VII.-VIII.) | –46.900| +---------------+-------------------------------+--------------+ |X. |POVEČANJE (ZMANJŠANJE) SREDSTEV| –14.133| | |NA RAČUNIH (I.+IV.+VIII.)- | | | |(II.+V.+IX.) | | +---------------+-------------------------------+--------------+ |XI. |STANJE SREDSTEV NA RAČUNU KONEC| 14.133| | |PRETEKLEGA LETA | | +---------------+-------------------------------+--------------+ |XII. |STANJE SREDSTEV NA RAČUNU KONEC| 0| | |LETA | | +---------------+-------------------------------+--------------+