Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------------+---------------------------+---------------+ |A. |BILANCA PRIHODKOV IN | v eurih| | |ODHODKOV | | +------------------+---------------------------+---------------+ |Skupina/podskupina|NAMEN |REBALANS 2-2009| |kontov | | | +------------------+---------------------------+---------------+ |I. |SKUPAJ PRIHODKI | 5.830.699,82| | |(70+71+72+73+74) | | +------------------+---------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 4.890.725,60| +------------------+---------------------------+---------------+ |70 |DAVČNI PRIHODKI | 3.596.247,96| +------------------+---------------------------+---------------+ | |700 Davki na dohodek in | 3.066.950,00| | |dobiček | | +------------------+---------------------------+---------------+ | |703 Davki na premoženje | 379.721,55| +------------------+---------------------------+---------------+ | |704 Domači davki na blago | 149.576,41| | |in storitve | | +------------------+---------------------------+---------------+ | |706 Drugi davki | 0,00| +------------------+---------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 1.294.477,64| +------------------+---------------------------+---------------+ | |710 Udeležba na dobičku in | 188.191,58| | |dohodki od premoženja | | +------------------+---------------------------+---------------+ | |711 Takse in pristojbine | 0,00| +------------------+---------------------------+---------------+ | |712 Denarne kazni | 4.000,00| +------------------+---------------------------+---------------+ | |713 Prihodki od prodaje | 327.376,05| | |blaga in storitev | | +------------------+---------------------------+---------------+ | |714 Drugi nedavčni | 774.910,01| | |prihodki | | +------------------+---------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 532.839,12| +------------------+---------------------------+---------------+ | |720 Prihodki od prodaje | 0,00| | |osnovnih sredstev | | +------------------+---------------------------+---------------+ | |721 Prihodki od prodaje | 0,00| | |zalog | | +------------------+---------------------------+---------------+ | |722 Prihodki od prodaje | 532.839,12| | |zemljišč in nematerialnega | | | |premoženja | | +------------------+---------------------------+---------------+ |73 |PREJETE DONACIJE | 0,00| +------------------+---------------------------+---------------+ | |730 Prejete donacije iz | 0,00| | |domačih virov | | +------------------+---------------------------+---------------+ | |731 Prejete donacije iz | 0,00| | |tujine | | +------------------+---------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 391.081,35| +------------------+---------------------------+---------------+ | |740 Transferni prihodki iz | 378.613,63| | |drugih javnofinančnih | | | |institucij | | +------------------+---------------------------+---------------+ | |741 Prejeta sredstva iz | 12.467,72| | |državnega proračuna iz | | | |sredstev proračuna | | | |Evropske | | +------------------+---------------------------+---------------+ |78 |PREJETA SREDSTVA IZ | 16.053,75| | |EVROPSKE UNIJE | | +------------------+---------------------------+---------------+ | |787 Prejeta sredstva od | 16.053,75| | |drugih evropskih | | | |institucij | | +------------------+---------------------------+---------------+ |II. |SKUPAJ ODHODKI | 9.644.894,35| | |(40+41+42+43) | | +------------------+---------------------------+---------------+ |40 |TEKOČI ODHODKI | 2.798.171,08| +------------------+---------------------------+---------------+ | |400 Plače in drugi izdatki | 424.180,08| | |zaposlenim | | +------------------+---------------------------+---------------+ | |401 Prispevki delodajalcev | 64.995,83| | |za socialno varnost | | +------------------+---------------------------+---------------+ | |402 Izdatki za blago in | 2.185.368,89| | |storitve | | +------------------+---------------------------+---------------+ | |403 Plačila domačih | 30.450,00| | |obresti | | +------------------+---------------------------+---------------+ | |409 Rezerve | 93.176,28| +------------------+---------------------------+---------------+ |41 |TEKOČI TRANSFERI | 2.606.369,57| +------------------+---------------------------+---------------+ | |410 Subvencije | 561.553,83| +------------------+---------------------------+---------------+ | |411 Transferi posameznikom | 1.192.371,38| | |in gospodinjstvom | | +------------------+---------------------------+---------------+ | |412 Transferi neprofitnim | 227.727,10| | |organizacijam in ustanovam | | +------------------+---------------------------+---------------+ | |413 Drugi tekoči domači | 616.773,54| | |transferi | | +------------------+---------------------------+---------------+ | |414 Tekoči transferi v | 7.943,72| | |tujino | | +------------------+---------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 3.807.636,90| +------------------+---------------------------+---------------+ | |420 Nakup in gradnja | 3.807.636,90| | |osnovnih sredstev | | +------------------+---------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 432.716,80| +------------------+---------------------------+---------------+ | |431 Investicijski | 279.669,10| | |transferi pravnim in | | | |fizičnim osebam | | +------------------+---------------------------+---------------+ | |432 investicijski | 153.047,70| | |transferi proračunskim | | | |uporabnikom | | +------------------+---------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK, | –3.814.194,53| | |PRIMANKLJAJ (I.-II.) | | +------------------+---------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------------------+---------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH | 0,00| | |POSOJIH IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------------------+---------------------------+---------------+ |75 |PREJETA VRAČILA DANIH | 0,00| | |POSOJIL | | +------------------+---------------------------+---------------+ | |750 Prejeta vračila danih | 0,00| | |posojil | | +------------------+---------------------------+---------------+ | |751 Prodaja kapitalskih | 0,00| | |deležev | | +------------------+---------------------------+---------------+ | |752 Kupnine iz naslova | 0,00| | |privatizacije | | +------------------+---------------------------+---------------+ | |V. DANA POSOJILA IN | 0,00| | |POVEČANJA KAPITALSKIH | | | |DELEŽEV(440+441+442) | | +------------------+---------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE | 0,00| | |KAPITALSKIH DELEŽEV | | +------------------+---------------------------+---------------+ |440 |Dana posojila | 0,00| +------------------+---------------------------+---------------+ |441 |Povečanja kapitalskih | 0,00| | |deležev in naložb | | +------------------+---------------------------+---------------+ |442 |Poraba sredstev kupnin iz | 0,00| | |naslova privatizacije | | +------------------+---------------------------+---------------+ |VI. |PREJETA POSOJILA – DANA | 0,00| | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +------------------+---------------------------+---------------+ |C. |RAČUN FINANCIRANJA | | +------------------+---------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +------------------+---------------------------+---------------+ |50 |ZADOLŽEVANJE | 0,00| +------------------+---------------------------+---------------+ | |500 Domače zadolževanje | 0,00| +------------------+---------------------------+---------------+ |VIII. |ODPLAČILA DOLGA (550) | 160.000,00| +------------------+---------------------------+---------------+ |55 |ODPLAČILA DOLGA | 160.000,00| +------------------+---------------------------+---------------+ | |550 Odplačila domačega | 160.000,00| | |dolga | | +------------------+---------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV | –3.974.194,53| | |NA RAČUNU (I.+IV.+VII.- | | | |II.-V.-VIII.) | | +------------------+---------------------------+---------------+ |X. |NETO ZADOLŽEVANJE (VII.- | –160.000,00| | |VIII.) | | +------------------+---------------------------+---------------+ |XI. |NETO FINANCIRANJE | 3.814.194,53| | |(VI.+VII.-VIII.-IX.) | | +------------------+---------------------------+---------------+ | |STANJE SREDSTEV NA RAČUNIH | 4.402.522,65| | |NA DAN 31. 12. 2008 | | +------------------+---------------------------+---------------+ «