Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------------------------+---------------+ |Skupina/podskupina kontov | sprememba| | | 2010 v EUR| +-----+----------------------------------------+---------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +-----+----------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI | 23.577.925,58| +-----+----------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 12.256.589,57| +-----+----------------------------------------+---------------+ | |700 davki na dohodek in dobiček | 10.326.567,78| +-----+----------------------------------------+---------------+ | |703 davki na premoženje | 1.400.241,00| +-----+----------------------------------------+---------------+ | |704 domači davki na blago in storitve | 529.780,79| +-----+----------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 1.996.357,57| +-----+----------------------------------------+---------------+ | |710 udeležba na dobičku in dohodki od | 1.000.145,69| | |premoženja | | +-----+----------------------------------------+---------------+ | |711 takse in pristojbine | 10.806,00| +-----+----------------------------------------+---------------+ | |712 denarne kazni | 14.554,00| +-----+----------------------------------------+---------------+ | |713 prihodki od prodaje blaga in | 35.878,00| | |storitev | | +-----+----------------------------------------+---------------+ | |714 drugi nedavčni prihodki | 934.973,88| +-----+----------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 1.617.979,50| +-----+----------------------------------------+---------------+ | |720 prihodki od prodaje osnovnih | 294.000,00| | |sredstev | | +-----+----------------------------------------+---------------+ | |722 prihodki od prodaje zemljišč in | 1.323.979,50| | |neopredmetenih osnovnih sredstev | | +-----+----------------------------------------+---------------+ |73 |PREJETE DONACIJE | 2.008.958,52| +-----+----------------------------------------+---------------+ | |730 prejete donacije iz domačih virov | 112.700,00| +-----+----------------------------------------+---------------+ | |731 prejete donacije iz tujine | 1.896.258,52| +-----+----------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 5.698.840,42| +-----+----------------------------------------+---------------+ | |740 transferni prihodki iz drugih | 5.698.840,42| | |javnofinančih institucij | | +-----+----------------------------------------+---------------+ |II. |SKUPAJ ODHODKI | 26.014.716,83| +-----+----------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 2.861.566,59| +-----+----------------------------------------+---------------+ | |400 plače in drugi izdatki zaposlenim | 693.456,55| +-----+----------------------------------------+---------------+ | |401 prispevki delodajalcev za socialno | 112.062,76| | |varnost | | +-----+----------------------------------------+---------------+ | |402 izdatki za blago in storitve | 1.918.757,29| +-----+----------------------------------------+---------------+ | |403 plačila domačih obresti | 31.115,22| +-----+----------------------------------------+---------------+ | |409 sredstva, izločena v rezerve | 106.174,77| +-----+----------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 5.695.514,74| +-----+----------------------------------------+---------------+ | |410 subvencije | 252.409,00| +-----+----------------------------------------+---------------+ | |411 transferi posameznikom in | 2.789.436,00| | |gospodinjstvom | | +-----+----------------------------------------+---------------+ | |412 transferi neprofitnim organizacijam | 450.972,24| +-----+----------------------------------------+---------------+ | |413 drugi tekoči domači transferi | 2.202.697,50| +-----+----------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 15.172.273,50| +-----+----------------------------------------+---------------+ | |420 nakup in gradnja osnovnih sredstev | 15.172.273,50| +-----+----------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 2.285.362,00| +-----+----------------------------------------+---------------+ | |431 investicijski transferi fiz. in | 1.229.208,00| | |prav. osebam, ki niso proračunski | | | |uporabniki | | +-----+----------------------------------------+---------------+ | |432 investicijski transferi proračunskim| 1.056.154,00| | |uporabnikom | | +-----+----------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK –PRIMANJKLJAJ | –2.436.791,25| +-----+----------------------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-----+----------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POS. IN PRODAJA | 0,00| | |KAP. DELEŽEV | | +-----+----------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA| 0,00| | |KAP. DELEŽEV | | +-----+----------------------------------------+---------------+ | |751 prodaja kapitalskih deležev | 0,00| +-----+----------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0,00| | |DELEŽEV | | +-----+----------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0,00| | |DELEŽEV | | +-----+----------------------------------------+---------------+ |441 |povečanje kapitalskih deležev in naložb | 0,00| +-----+----------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEM. | 0,00| | |KAPITAL. DELEŽEV | | +-----+----------------------------------------+---------------+ |C. |RAČUN FINANCIRANJA | | +-----+----------------------------------------+---------------+ |VII. |ZADOLŽEVANJE | | +-----+----------------------------------------+---------------+ |50 |ZADOLŽEVANJE | 2.922.780,00| +-----+----------------------------------------+---------------+ | |500 domače zadolževanje | 2.922.780,00| +-----+----------------------------------------+---------------+ |VIII.|ODPLAČILO DOLGA | | +-----+----------------------------------------+---------------+ |55 |ODPLAČILO DOLGA | 485.988,75| +-----+----------------------------------------+---------------+ | |550 odplačilo domačega dolga | 485.988,75| +-----+----------------------------------------+---------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | 485.988,75| | |RAČUNIH | | +-----+----------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE | 485.988,75| +-----+----------------------------------------+---------------+ |XI. |NETO FINANCIRANJE | 0,00| +-----+----------------------------------------+---------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31.12. | 0,00| | |PRETEKLEGA LETA | | +-----+----------------------------------------+---------------+