Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-------------------------------------+---------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +--------+-------------------------------------+---------------+ |Konto |Naziv konta | Znesek po| | | | rebalansu 2009| +--------+-------------------------------------+---------------+ |1 |2 | 3| +--------+-------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+74) | 4.505.500| +--------+-------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 2.289.540| +--------+-------------------------------------+---------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 2.144.930| +--------+-------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 1.918.560| +--------+-------------------------------------+---------------+ | |703 Davki na premoženje | 139.770| +--------+-------------------------------------+---------------+ | |704 Domači davki na blago in storitve| 86.600| +--------+-------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 144.610| | |(710+711+712+713+714) | | +--------+-------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki od| 41.900| | |premoženja | | +--------+-------------------------------------+---------------+ | |711 Takse in pristojbine | 2.800| +--------+-------------------------------------+---------------+ | |712 Globe in druge denarne kazni | 7.000| +--------+-------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in | 27.500| | |storitev | | +--------+-------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 65.410| +--------+-------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 1.225.000| +--------+-------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč in | 1.225.000| | |nematerialnega premoženja | | +--------+-------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 990.960| +--------+-------------------------------------+---------------+ | |740 Transferni prihodki iz drugih | 657.210| | |javnofinančnih institucij | | +--------+-------------------------------------+---------------+ | |741 Prejeta sredstva iz državnega | 333.750| | |proračuna iz sredstev EU | | +--------+-------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 4.460.183| +--------+-------------------------------------+---------------+ |40 |TEKOČI ODHODKI (400+401+402+404+409) | 1.190.751| +--------+-------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim| 303.991| +--------+-------------------------------------+---------------+ | |401 Prispevki delodajalcev za | 46.015| | |socialno varnost | | +--------+-------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 750.651| +--------+-------------------------------------+---------------+ | |403 Plačila domačih obresti | 17.500| +--------+-------------------------------------+---------------+ | |409 Rezerve | 70.583| +--------+-------------------------------------+---------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 1.108.833| +--------+-------------------------------------+---------------+ | |410 Subvencije | 69.965| +--------+-------------------------------------+---------------+ | |411 Transferi posameznikom in | 777.241| | |gospodinjstvom | | +--------+-------------------------------------+---------------+ | |412 Transferi neprofitnim | 94.903| | |organizacijam in ustanovam | | +--------+-------------------------------------+---------------+ | |413 Drugi domači transferi | 166.724| +--------+-------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI (420) | 1.696.055| +--------+-------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih | 1.696.055| | |sredstev | | +--------+-------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI (430+431) | 464.544| +--------+-------------------------------------+---------------+ | |431 Investicijski transferi pravnim | 453.504| | |in fizičnim osebam, ki niso | | | |proračunski uporabniki | | +--------+-------------------------------------+---------------+ | |432 Investicijski transferi | 11.040| | |proračunskim uporabnikom | | +--------+-------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK (I. – II.) | 49.228| +--------+-------------------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +--------+-------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | |PRODAJA KAPITALSKIH DELEŽEV (750+751)| | +--------+-------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | 0| +--------+-------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | 0| +--------+-------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV (440+441) | | +--------+-------------------------------------+---------------+ | |440 Dana posojila | 0| +--------+-------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev | 0| +--------+-------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 0| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV. – | | | |V.) | | +--------+-------------------------------------+---------------+ |C. |RAČUN FINANCIRANJA | | +--------+-------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 0| +--------+-------------------------------------+---------------+ | |500 Domače zadolževanje | 0| +--------+-------------------------------------+---------------+ |VIII. |ODPLAČILA DOLGA (550) | 50.581| +--------+-------------------------------------+---------------+ | |550 Odplačila domačega dolga | 50.581| +--------+-------------------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –1.353| | |(I.+IV.+VII.-II.-V.-VIII.) | | +--------+-------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –50.581| +--------+-------------------------------------+---------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX) | –49.228| +--------+-------------------------------------+---------------+ |XII. |STANJE SREDSTEV NA RAČUNIH NA DAN | 65.154| | |31.12. PRETEKLEGA LETA | | +--------+-------------------------------------+---------------+ «