Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+---------------------------------------+-------------+ |A. | BILANCA PRIHODKOV IN ODHODKOV | | +--------+---------------------------------------+-------------+ |Skupina/Podskupina kontov | Rebalans | | | 2009 | +--------+---------------------------------------+-------------+ | |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.979.399 | +--------+---------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 1.670.484 | +--------+---------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 905.160 | +--------+---------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 824.824 | +--------+---------------------------------------+-------------+ | |703 Davki na premoženje | 39.179 | +--------+---------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 41.157 | +--------+---------------------------------------+-------------+ | |706 Drugi davki | 0 | +--------+---------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 765.323 | +--------+---------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki | 9.281 | | |od premoženja | | +--------+---------------------------------------+-------------+ | |711 Takse in pristojbine | 706 | +--------+---------------------------------------+-------------+ | |712 Globe in denarne kazni | 667 | +--------+---------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in | 18.000 | | |storitev | | +--------+---------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 736.669 | +--------+---------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 0 | +--------+---------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih | 0 | | |sredstev | | +--------+---------------------------------------+-------------+ |73 |PREJETE DONACIJE | 1.200 | +--------+---------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | 1.200 | +--------+---------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 307.715 | +--------+---------------------------------------+-------------+ | |740 Transferni prihodki iz drugih | 307.715 | | |javnofinančnih institucij | | +--------+---------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 2.186.991 | +--------+---------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 540.310 | +--------+---------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 142.220 | +--------+---------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno | 23.339 | | |varnost | | +--------+---------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 338.626 | +--------+---------------------------------------+-------------+ | |403 Plačila domačih obresti | 14.386 | +--------+---------------------------------------+-------------+ | |409 Rezerve | 21.739 | +--------+---------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 505.664 | +--------+---------------------------------------+-------------+ | |410 Subvencije | 20.000 | +--------+---------------------------------------+-------------+ | |411 Transferi posameznikom in | 299.196 | | |gospodinjstvom | | +--------+---------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam| 59.057 | | |in ustanovam | | +--------+---------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 127.411 | +--------+---------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 1.028.559 | +--------+---------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.028.559 | +--------+---------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 112.457 | +--------+---------------------------------------+-------------+ | |431 Investicijski transferi pravnim | 1.762 | | |in fiz. osebam, ki niso PU | | +--------+---------------------------------------+-------------+ | |432 Investicijski transferi PU | 110.695 | +--------+---------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | –207.592 | +--------+---------------------------------------+-------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | | +--------+---------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +--------+---------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0 | | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +--------+---------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0 | +--------+---------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | | +--------+---------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | | +--------+---------------------------------------+-------------+ | |752 Kupnine iz naslova privatizacije | 0 | +--------+---------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE | 0 | | |KAPITALSKIH DELEŽEV (440+441+442+443) | | +--------+---------------------------------------+-------------+ | |44 DANA POSOJILA IN POVEČANJE | 0 | | |KAPITALSKIH DELEŽEV | | +--------+---------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev in | 0 | | |naložb | | +--------+---------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0 | | |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +--------+---------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | +--------+---------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | 400.000 | +--------+---------------------------------------+-------------+ |50 |ZADOLŽEVANJE | 400.000 | +--------+---------------------------------------+-------------+ | |500 Domače zadolževanje | 400.000 | +--------+---------------------------------------+-------------+ |VIII. |ODPLAČILA DOLGA (550) | 235.018 | +--------+---------------------------------------+-------------+ | |55 ODPLAČILA DOLGA | 235.018 | +--------+---------------------------------------+-------------+ | |550 Odplačila domačega dolga | 235.018 | +--------+---------------------------------------+-------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | –42.610 | | |RAČUNIH (I.+IV.+VII.-II.-V.-VIII.) | | | |–ali 0 ali + | | +--------+---------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 164.982 | +--------+---------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 207.592 | +--------+---------------------------------------+-------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. | | | |PRETEKLEGA LETA | | +--------+---------------------------------------+-------------+ | |9009 Splošni sklad za drugo – ali 0 ali| 4.683 | | |+ | | +--------+---------------------------------------+-------------+