Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+-----------------------------+--------------+ |A) |Bilanca prihodkov in | (v EUR)| | |odhodkov | | +------+-----------------------------+--------------+ | |Skupina/podskupina | Proračun leta| | | | 2009| +------+-----------------------------+--------------+ |I. |Skupaj prihodki | 3.131.344,82| | |(70+71+72+73+74) | | +------+-----------------------------+--------------+ | |Tekoči prihodki (70+71) | 1.561.503,84| +------+-----------------------------+--------------+ |70 |Davčni prihodki | 1.538.284,33| +------+-----------------------------+--------------+ | |700 Davki na dohodek in | 1.381.144,00| | |dobiček | | +------+-----------------------------+--------------+ | |703 Davki na premoženje | 48,749,73| +------+-----------------------------+--------------+ | |704 Domači davki na | 108.390,60| | |premoženje | | +------+-----------------------------+--------------+ |71 |Nedavčni prihodki | 23.219,51| +------+-----------------------------+--------------+ | |710 Udeležba na dob. in doh. | 7.989,51| | |od premoženja | | +------+-----------------------------+--------------+ | |711 Takse pristojbine | 230,08| +------+-----------------------------+--------------+ | |714 Drugi nedavčni prihodki | 15.000,00| +------+-----------------------------+--------------+ |74 |Transferni prihodki | 1.569.840,98| +------+-----------------------------+--------------+ | |740 Transferni prihodki iz | 506.271,38| | |drugih javnofinančnih inst. | | +------+-----------------------------+--------------+ | |741 Prejeta sredstva. iz | 1.063.569,60| | |drž. proračuna iz sred. EU | | +------+-----------------------------+--------------+ |II. |Skupaj odhodki (40+41+42+43) | 3.179.993,95| +------+-----------------------------+--------------+ |40 |Tekoči odhodki | 908.240,73| +------+-----------------------------+--------------+ | |400 Plače in drugi izdatki | 147.912,34| | |zaposlenim | | +------+-----------------------------+--------------+ | |401 Prispevki delodajalca | 24.683,09| +------+-----------------------------+--------------+ | |402 Izdatki za blago in | 698.517,30| | |storitve | | +------+-----------------------------+--------------+ | |409 Rezerve | 37.128,00| +------+-----------------------------+--------------+ |41 |Tekoči transferi | 604.830,43| +------+-----------------------------+--------------+ | |411 Transferi posameznikom | 382.479,85| | |in gospodinjstvom | | +------+-----------------------------+--------------+ | |412 Transferi neprofitnim | 83.708,70| | |organizacijam | | +------+-----------------------------+--------------+ | |413 Drugi tekoči domači | 138.641,88| | |transferi | | +------+-----------------------------+--------------+ |42 |Investicijski odhodki | 1.652.282,79| +------+-----------------------------+--------------+ | |420 nakup in gradnja | 1.652.282,79| | |osnovnih sredstev | | +------+-----------------------------+--------------+ |43 |Investicijski transferi | 14.640,00| +------+-----------------------------+--------------+ | |431 Investicijski transferi | 14.640,00| | |prav. in fiz. osebam | | +------+-----------------------------+--------------+ |III. |Proračunski presežek | –48.649,13| | |(primanjkljaj) Proračunski | | | |primanjkljaj | | +------+-----------------------------+--------------+ |B. |Račun finančnih terjatev in | | | |naložb | | +------+-----------------------------+--------------+ |IV. |Prejeta vračila danih | | | |posojil in prodaja | | | |kapitalskih deležev | | | |(750+751+752) | | +------+-----------------------------+--------------+ |75 |Prejeta vračila danih | | | |posojil | | +------+-----------------------------+--------------+ | |750 Prejeta vračila danih | | | |posojil | | +------+-----------------------------+--------------+ | |751 Prodaja kapitalskih | | | |deležev | | +------+-----------------------------+--------------+ | |752 Kupnine iz naslova | | | |privatizacije | | +------+-----------------------------+--------------+ |V. |Dana posojila in povečanje | | | |kapitalskih deležev | | +------+-----------------------------+--------------+ |44 |Dana posojila in povečanje | | | |kapitalskih deležev | | +------+-----------------------------+--------------+ | |441 Povečanje kapitalskih | | | |deležev in naložb | | +------+-----------------------------+--------------+ | |442 Poraba kupnin iz naslova | | | |privatizacije | | +------+-----------------------------+--------------+ |VI. |Prejeta minus dana posojila | | | |in spremembe kapitalskih | | | |deležev (IV-V.) | | +------+-----------------------------+--------------+ | |Račun financiranja | | +------+-----------------------------+--------------+ |VII. |Zadolževanje | | +------+-----------------------------+--------------+ |50 |Zadolževanje | | +------+-----------------------------+--------------+ |VIII. |Odplačilo dolga | | +------+-----------------------------+--------------+ |55 |Odplačilo dolga | | +------+-----------------------------+--------------+ |IX. |Sprememba stanja na računu | –48.649,13| | |(I.+IV.+VII.-II-V.-VIII) | | +------+-----------------------------+--------------+ |X. |Neto zadolževanje (VII.- | | | |VIII.) | | +------+-----------------------------+--------------+ |XI. |Neto financiranje (VI.+VII.- | | | |VIII.-IX.) | | +------+-----------------------------+--------------+ |XII. |Stanje sredstev na računih | 48.649,13| | |dne 31. 12. 2008 | | +------+-----------------------------+--------------+ | |Proračunski primanjkljaj se | | | |krije iz sredstev na računu | | | |dne 31. 12. 2008 | | +------+-----------------------------+--------------+