Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+---------------------------+--------------+ |A. |BILANCA PRIHODKOV | | | |IN ODHODKOV | | +--------+---------------------------+--------------+ |Konto | Naziv | Znesek| | | | v EUR| +--------+---------------------------+--------------+ |I. |SKUPAJ PRIHODKI | 3.961.940,00| | |(70+71+72+73+74) | | +--------+---------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 1.882.000,00| +--------+---------------------------+--------------+ |70 |DAVČNI PRIHODKI | 1.349.370,00| +--------+---------------------------+--------------+ | |700 Davki na dohodek in | 1.232.015,00| | |dobiček | | +--------+---------------------------+--------------+ | |703 Davki na premoženje | 55.005,00| +--------+---------------------------+--------------+ | |704 Domači davki na blago | 62.350,00| | |in storitve | | +--------+---------------------------+--------------+ | |706 Drugi davki | –| +--------+---------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 532.630,00| +--------+---------------------------+--------------+ | |710 Udeležba na dobičku in | 38.140,00| | |dohodki | | | |od premoženja | | +--------+---------------------------+--------------+ | |711 Takse in pristojbine | 1.450,00| +--------+---------------------------+--------------+ | |712 Denarne kazni | 1.570,00| +--------+---------------------------+--------------+ | |713 Prihodki od prodaje | 100.540,00| | |blaga in storitev | | +--------+---------------------------+--------------+ | |714 Drugi nedavčni prihodki| 390.930,00| +--------+---------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 771.670,00| +--------+---------------------------+--------------+ | |720 Prihodki od prodaje | 85.000,00| | |osnovnih | | | |sredstev | | +--------+---------------------------+--------------+ | |721 Prihodki od prodaje | | | |zalog | | +--------+---------------------------+--------------+ | |722 Prihodki od prodaje | 686.670,00| | |zemljišč | | | |in nematerialnega | | | |premoženja | | +--------+---------------------------+--------------+ |73 |PREJETE DONACIJE | –| +--------+---------------------------+--------------+ | |730 Prejete donacije iz | –| | |domačih virov | | +--------+---------------------------+--------------+ | |731 Prejete donacije iz | –| | |tujine | | +--------+---------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 1.308.270,00| +--------+---------------------------+--------------+ | |740 Transferni prihodki iz | 562.846,00| | |drugih | | | |javnofinančnih institucij | | +--------+---------------------------+--------------+ | |741 Prejeta sredstva iz | 745.424,00| | |državnega | | | |proračuna iz sredstev | | | |proračuna EU | | +--------+---------------------------+--------------+ |II. |SKUPAJ ODHODKI | 3.878.781,00| | |(40+41+42+43) | | +--------+---------------------------+--------------+ |40 |TEKOČI ODHODKI | 972.826,00| +--------+---------------------------+--------------+ | |400 Plače in drugi izdatki | 156.757,00| | |zaposlenim | | +--------+---------------------------+--------------+ | |401 Prispevki delodajalcev | 23.569,00| | |za socialno varnost | | +--------+---------------------------+--------------+ | |402 Izdatki za blago in | 680.800,00| | |storitve | | +--------+---------------------------+--------------+ | |403 Plačila domačih obresti| 84.500,00| +--------+---------------------------+--------------+ | |409 Rezerve | 27.200,00| +--------+---------------------------+--------------+ |41 |TEKOČI TRANSFERI | 742.058,00| +--------+---------------------------+--------------+ | |410 Subvencije | 17.293,00| +--------+---------------------------+--------------+ | |411 Transferi posameznikom | 445.010,00| | |in gospodinjstvom | | +--------+---------------------------+--------------+ | |412 Transferi neprofitnim | 104.778,00| | |organizacijam in ustanovam | | +--------+---------------------------+--------------+ | |413 Drugi tekoči domači | 174.977,00| | |transferi | | +--------+---------------------------+--------------+ | |414 Tekoči transferi v | –| | |tujino | | +--------+---------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 2.035.797,00| +--------+---------------------------+--------------+ | |420 Nakup in gradnja | 2.035.797,00| | |osnovnih sredstev | | +--------+---------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 128.100,00| +--------+---------------------------+--------------+ | |430 Investicijski transferi| | +--------+---------------------------+--------------+ | |431 Investicijski transferi| 9.200,00| | |pravnim | | | |in fizičnim osebam | | +--------+---------------------------+--------------+ | |432 Investicijski transferi| 118.900,00| | |proračunskim uporabnikom | | +--------+---------------------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK (I.- | 83.159,00| | |II.) | | +--------+---------------------------+--------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | | +--------+---------------------------+--------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +--------+---------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH | | | |POSOJIL | | | |IN PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751+752) | | +--------+---------------------------+--------------+ |75 |PREJETA VRAČILA DANIH | | | |POSOJIL | | +--------+---------------------------+--------------+ | |750 Prejeta vračila danih | | | |posojil | | +--------+---------------------------+--------------+ | |751 Prodaja kapitalskih | –| | |deležev | | +--------+---------------------------+--------------+ | |752 Kupnine iz naslova | –| | |privatizacije | | +--------+---------------------------+--------------+ |V. |DANA POSOJILA IN POVEČANJE | –| | |KAPITALSKIH DELEŽEV | | | |(440+441+442) | | +--------+---------------------------+--------------+ |44 |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV | | +--------+---------------------------+--------------+ | |440 DANA POSOJILA IN | –| | |POVEČANJE KAPITALSKIH | | | |DELEŽEV | | +--------+---------------------------+--------------+ | |441 Povečanje kapitalskih | –| | |deležev | | | |in naložb | | +--------+---------------------------+--------------+ | |442 Poraba sredstev kupnin | –| | |iz naslova privatizacije | | +--------+---------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA| | | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V.) | | +--------+---------------------------+--------------+ |C. |RAČUN FINANCIRANJA | | +--------+---------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | | +--------+---------------------------+--------------+ |50 |ZADOLŽEVANJE | | +--------+---------------------------+--------------+ | |500 Domače zadolževanje | | +--------+---------------------------+--------------+ |VIII. |ODPLAČILO DOLGA (550) | 81.500,00| +--------+---------------------------+--------------+ |55 |ODPLAČILO DOLGA | | +--------+---------------------------+--------------+ | |550 Odplačilo domačega | 81.500,00| | |dolga | | +--------+---------------------------+--------------+ |IX. |POVEČANJE (ZMANJŠANJE) | 1.569,00| | |SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.-VIII) | | +--------+---------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.- | –81.500,00| | |VIII.) | | +--------+---------------------------+--------------+ |XI. |NETO FINANCIRANJE | –83.590,00| | |(VI.+VII.-VIII.-IX)=-III.) | | +--------+---------------------------+--------------+ | |STANJE SREDSTEV NA RAČUNIH | 344,00| | |31. 12. 2009 | | +--------+---------------------------+--------------+