Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+---------------------------------------+---------------+ |A. |BILANCA PRIHODKOV | v eurih| | |IN ODHODKOV | | +------+---------------------------------------+---------------+ |Skupina/Podskupina kontov/Konto/Podkonto | Proračun leta| | | 2010| +------+---------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 6.397.973,00| +------+---------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 3.851.190,00| +------+---------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 3.209.764,00| +------+---------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 2.897.118,00| +------+---------------------------------------+---------------+ | |703 Davki na premoženje | 181.240,00| +------+---------------------------------------+---------------+ | |704 Domači davki na blago in storitve | 131.406,00| +------+---------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 641.426,00| +------+---------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki od | 511.246,00| | |premoženja | | +------+---------------------------------------+---------------+ | |711 Takse in pristojbine | 750,00| +------+---------------------------------------+---------------+ | |712 Globe in druge denarne kazni | 8.350,00| +------+---------------------------------------+---------------+ | |713 Prihodki od prodaje blaga | 35.000,00| | |in storitev | | +------+---------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 86.080,00| +------+---------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 238.865,00| +------+---------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih | 160.365,00| | |sredstev | | +------+---------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč | 178.500,00| | |in neopredmetenih dolgoročnih | | | |sredstev | | +------+---------------------------------------+---------------+ |73 |PREJETE DONACIJE | 8.900,00| +------+---------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 2.199.018,00| +------+---------------------------------------+---------------+ | |740 Transferni prihodki iz drugih | 596.490,00| | |javnofinančnih institucij | | +------+---------------------------------------+---------------+ | |741 Prejeta sredstva iz državnega | 1.602.528,00| | |proračuna iz sredstev proračuna | | | |Evropske unije | | +------+---------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 6.696.268,00| +------+---------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 1.389.572,00| +------+---------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim | 349.504,00| +------+---------------------------------------+---------------+ | |401 Prispevki delodajalcev za socialno | 56.068,00| | |varnost | | +------+---------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 920.840,00| +------+---------------------------------------+---------------+ | |403 Plačila domačih obresti | 14.860,00| +------+---------------------------------------+---------------+ | |409 Rezerve | 48.300,00| +------+---------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 1.654.520,00| +------+---------------------------------------+---------------+ | |410 Subvencije | 50.600,00| +------+---------------------------------------+---------------+ | |411 Transferi posameznikom | 816.318,00| | |in gospodinjstvom | | +------+---------------------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+---------------------------------------+---------------+ | |412 Transferi neprofitnim | 129.778,00| | |organizacijam in ustanovam | | +------+---------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 657.824,00| +------+---------------------------------------+---------------+ | |42 INVESTICIJSKI ODHODKI | 2.809.344,00| +------+---------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih | 2.809.344,00| | |sredstev | | +------+---------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 842.832,00| +------+---------------------------------------+---------------+ | |431 Investicijski transferi pravnim | 678.192,00| | |in fizičnim osebam, ki niso proračunski| | | |uporabniki | | +------+---------------------------------------+---------------+ | |432 Investicijski transferi | 164.640,00| | |proračunskim uporabnikom | | +------+---------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | –298.295,00| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +------+---------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 2.254,00| | |PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751+752) | | +------+---------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 2.254,00| +------+---------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | 2.254,00| +------+---------------------------------------+---------------+ |V. |DANA POSOJILA POVEČANJE KAPITALSKIH | 797,00| | |DELEŽEV (440+441+442+443) | | +------+---------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | | | |DELEŽEV | | +------+---------------------------------------+---------------+ | |442 Poraba sredstev kupnin | 797,00| | |iz naslova privatizacije | | +------+---------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 1.457,00| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.) | | +------+---------------------------------------+---------------+ |C. |RAČUN FINANCIRANJA | | +------+---------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +------+---------------------------------------+---------------+ |50 |ZADOLŽEVANJE | 0,00| +------+---------------------------------------+---------------+ | |500 Domače zadolževanje | 0,00| +------+---------------------------------------+---------------+ |VIII. |ODPLAČILA DOLGA (550) | 50.200,00| +------+---------------------------------------+---------------+ |55 |ODPLAČILA DOLGA | 50.200,00| +------+---------------------------------------+---------------+ | |550 Odplačila domačega dolga | 50.200,00| +------+---------------------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –347.038,00| | |(I.+IV.+VII.-II.-V.-VIII.) | | +------+---------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –50.200,00| +------+---------------------------------------+---------------+ |XI. |NETO FINANCIRANJE | 298.295,00| | |(VI.+VII.-VIII.-IX.) | | +------+---------------------------------------+---------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. | 347.038,00| | |PRETEKLEGA LETA | | +------+---------------------------------------+---------------+