Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
» +------+---------------------------------------+---------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | V EUR| +------+---------------------------------------+---------------+ |Skupina/Podskupina kontov | Proračun leta| | | 2010| +------+---------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 5.263.275| +------+---------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 3.871.870| +------+---------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 3.101.428| +------+---------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 2.547.478| +------+---------------------------------------+---------------+ | |703 Davki na premoženje | 166.600| +------+---------------------------------------+---------------+ | |704 Domači davki na blago in storitve | 387.350| +------+---------------------------------------+---------------+ | |706 Drugi davki | –| +------+---------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 775.742| +------+---------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki | 159.100| | |od premoženja | | +------+---------------------------------------+---------------+ | |711 Takse in pristojbine | 1.500| +------+---------------------------------------+---------------+ | |712 Denarne kazni | 5.500| +------+---------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in | –| | |storitev | | +------+---------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 609.642| +------+---------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | –| +------+---------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih | –| | |sredstev | | +------+---------------------------------------+---------------+ | |721 Prihodki od prodaje zalog | –| +------+---------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč | –| | |in nematerialnega premož. | | +------+---------------------------------------+---------------+ |73 |PREJETE DONACIJE | –| +------+---------------------------------------+---------------+ | |730 Prejete donacije iz domačih virov | | +------+---------------------------------------+---------------+ | |731 Prejete donacije iz tujine | | +------+---------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 1.386.105| +------+---------------------------------------+---------------+ | |740 Transferni prihodki iz drugih | 1.386.105| | |javnofinančnih institucij | | +------+---------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 7.357.581| +------+---------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 964.943| +------+---------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim | 149.903| +------+---------------------------------------+---------------+ | |401 Prispevki delodajalca za socialno | 25.198| | |varnost | | +------+---------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 751.872| +------+---------------------------------------+---------------+ | |403 Plačila domačih obresti | 7.970| +------+---------------------------------------+---------------+ | |409 Rezerve | 30.000| +------+---------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 1.311.846| +------+---------------------------------------+---------------+ | |410 Subvencije | 5.500| +------+---------------------------------------+---------------+ | |411 Transferi posameznikom | 763.859| | |in gospodinjstvom | | +------+---------------------------------------+---------------+ | |412 Transferi neprofitnim organizacijam| 98.957| | |in ustanovam | | +------+---------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 443.530| +------+---------------------------------------+---------------+ | |414 Tekoči transferi v tujino | –| +------+---------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 4.992.994| +------+---------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih sredstev | 4.992.994| +------+---------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 87.798| +------+---------------------------------------+---------------+ | |430 Investicijski transferi | 87.798| +------+---------------------------------------+---------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | –2.094.306| +------+---------------------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +------+---------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 2.200| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +------+---------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV (440+441+442) | | +------+---------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA | 2.200| | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V.) | | +------+---------------------------------------+---------------+ |C. |RAČUN FINANCIRANJA (VII. – VIII.) | | +------+---------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 2.100.000| +------+---------------------------------------+---------------+ |50 |ZADOLŽEVANJE | | +------+---------------------------------------+---------------+ | |500 Domače zadolževanje | 2.100.000| +------+---------------------------------------+---------------+ |VIII. |ODPLAČILA DOLGA (550) | 29.700| +------+---------------------------------------+---------------+ |55 |ODPLAČILA DOLGA | | +------+---------------------------------------+---------------+ | |550 Odplačila domačega dolga | 29.700| +------+---------------------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV | –21.806| | |NA RAČUNU (I.+IV.+VII.-II.-VII.) | 21.806| +------+---------------------------------------+---------------+ |X. |PRENOS IZ PRETEKLEGA LETA | | +------+---------------------------------------+---------------+