Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+----------------------------------------+--------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +------+----------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 7.171.756,71| +------+----------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 3.475.697,96| +------+----------------------------------------+--------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 2.751.957,65| +------+----------------------------------------+--------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 2.264.266,00| +------+----------------------------------------+--------------+ | |703 DAVKI NA PREMOŽENJE | 219.594,30| +------+----------------------------------------+--------------+ | |704 DOMAČI DAVKI NA BLAGO IN STORITVE | 268.097,35| +------+----------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 723.740,31| +------+----------------------------------------+--------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI OD | 511.826,83| | |PREMOŽENJA | | +------+----------------------------------------+--------------+ | |711 TAKSE IN PRISTOJBINE | 2.186,43| +------+----------------------------------------+--------------+ | |712 DENARNE KAZNI | 3.780,52| +------+----------------------------------------+--------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN | 81.339,96| | |STORITEV | | +------+----------------------------------------+--------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 124.606,57| +------+----------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 83.696,28| +------+----------------------------------------+--------------+ | |720 PRIHODKI OD PRODAJE OSNOVNIH | /| | |SREDSTEV | | +------+----------------------------------------+--------------+ | |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 83.696,28| | |NEOPR. DOLG. | | | |SREDSTEV | | +------+----------------------------------------+--------------+ |73 |PREJETE DONACIJE (730+731) | 250,38| +------+----------------------------------------+--------------+ | |730 PREJETE DONACIJE IZ DOMAČIH VIROV | 250,38| +------+----------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 3.612.112,09| +------+----------------------------------------+--------------+ | |740 TRANSFERNI PRIHODKI IZ DRUGIH | 2.273.184,04| | |JAVNOFINANČNIH INSTITUCIJ | | +------+----------------------------------------+--------------+ | |741 PREJETA SREDSTVA IZ DRŽ. PRORAČUNA | 1.338.928,05| | |IZ SRED. PRORAČUNA EU | | +------+----------------------------------------+--------------+ | |SKUPAJ ODHODKI (40+41+42+43) | 7.330.481,99| +------+----------------------------------------+--------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 1.302.823,82| +------+----------------------------------------+--------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 364.725,52| +------+----------------------------------------+--------------+ | |401 PRISPEVKI DELODAJALCEV ZA SOCIALNO | 58.490,18| | |VARNOST | | +------+----------------------------------------+--------------+ |402 |IZDATKI ZA BLAGO IN STORITVE | 866.431,09| +------+----------------------------------------+--------------+ | |403 PLAČILA DOMAČIH OBRESTI | 8.677,03| +------+----------------------------------------+--------------+ | |409 SREDSTVA, IZLOČENA V REZERVE | 4.500,00| +------+----------------------------------------+--------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 1.380.869,58| +------+----------------------------------------+--------------+ | |410 SUBVENCIJE | 21.546,74| +------+----------------------------------------+--------------+ | |411 TRANSFERI POSAMEZNIKOM IN | 427.586,58| | |GOSPODINJSTVOM | | +------+----------------------------------------+--------------+ | |412 TRANSFERI NEPROFITNIM ORGANIZAC. IN | 122.049,91| | |USTANOVAM | | +------+----------------------------------------+--------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 809.686,35| +------+----------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI (420) | 4.299.834,84| +------+----------------------------------------+--------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 4.299.834,84| +------+----------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI (431 + 432) | 346.953,75| +------+----------------------------------------+--------------+ | |431 INVES. TRANSF. PRAV. IN FIZ. OSEBAM,| 269.924,15| | |KI NISO PR. POR. | | +------+----------------------------------------+--------------+ | |432 INVESTICIJSKI TRANSFERI PRORAČUNSKIM| 77.029,60| | |UPORABNIKOM | | +------+----------------------------------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) (I. | –158.725,28| | |– II.) (prih.-odhod.) | | +------+----------------------------------------+--------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+----------------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA| 14.310,89| | |KAPITALSKIH DELEŽEV (750+751) | | +------+----------------------------------------+--------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | 9.951,76| +------+----------------------------------------+--------------+ | |752 KUPNINE IZ NASLOVA PRIVATIZACIJE | 4.359,13| +------+----------------------------------------+--------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 2.733,10| | |DELEŽEV (440+441) | | +------+----------------------------------------+--------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV | 1.500,00| +------+----------------------------------------+--------------+ | |442 PORABA SREDSTEV KUPNIN IZ NASLOVA | 1.233,10| | |PRIVATIZACIJE | | +------+----------------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREM. | 11.577,79| | |KAPITAL. DELEŽEV | | | |(IV.-V.) | | +------+----------------------------------------+--------------+ |C. |RAČUN FINANCIRANJA | | +------+----------------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | /| +------+----------------------------------------+--------------+ | |500 DOMAČE ZADOLŽEVANJE | /| +------+----------------------------------------+--------------+ |VIII. |ODPLAČILA DOLGA (550) | 23.825,80| +------+----------------------------------------+--------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 23.825,80| +------+----------------------------------------+--------------+ |IX. |POVEČANJE (ZMANJŠANJE SREDSTEV NA | –147.147,49| | |RAČUNIH) | | +------+----------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII. – VIII:) | 0| +------+----------------------------------------+--------------+ |XI. |NETO FINANCIRANJE | 158.725,28| +------+----------------------------------------+--------------+ |XII. |STANJE SREDSTEV NA RAČUNU NA DAN 31. 12.| 15.637,73| | |2009 | | +------+----------------------------------------+--------------+