Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+------+------------------------------+----------------+ |A | |BILANCA PRIHODKOV IN ODHODKOV | v EUR| +-------+------+------------------------------+----------------+ |KONTO | |NAZIV KONTA | REALIZACIJA| | | | | 2009| +-------+------+------------------------------+----------------+ | 1 | | 2 | 3 | +-------+------+------------------------------+----------------+ | | I. |SKUPAJ PRIHODKI | 25.636.482,08| | | |(70+71+72+73+74) | | +-------+------+------------------------------+----------------+ | | |TEKOČI PRIHODKI (70+71) | 14.304.004,08| +-------+------+------------------------------+----------------+ |70 | |DAVČNI PRIHODKI (700+703+704) | 10.901.300,16| +-------+------+------------------------------+----------------+ |700 | |DAVKI NA DOHODEK IN DOBIČEK | 8.624.907,00| +-------+------+------------------------------+----------------+ |703 | |DAVKI NA PREMOŽENJE | 1.487.128,81| +-------+------+------------------------------+----------------+ |704 | |DOMAČI DAVKI NA BLAGO IN | 789.264,35| | | |STORITVE | | +-------+------+------------------------------+----------------+ |71 | |NEDAVČNI PRIHODKI | 3.402.703,92| | | |(710+711+712+713+714) | | +-------+------+------------------------------+----------------+ |710 | |UDELEŽBA NA DOBIČKU IN DOHODKI| 1.654.182,31| | | |OD PREMOŽENJA | | +-------+------+------------------------------+----------------+ |711 | |TAKSE IN PRISTOJBINE | 5.794,85| +-------+------+------------------------------+----------------+ |712 | |GLOBE IN DRUGE DENARNE KAZNI | 27.583,67| +-------+------+------------------------------+----------------+ |713 | |PRIHODKI OD PRODAJE BLAGA IN | 365.857,36| | | |STORITEV | | +-------+------+------------------------------+----------------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 1.349.285,73| +-------+------+------------------------------+----------------+ |72 | |KAPITALSKI PRIHODKI (720+722) | 4.235.406,90| +-------+------+------------------------------+----------------+ |720 | |PRIHODKI OD PRODAJE OSNOVNIH | 4.123.187,10| | | |SREDSTEV | | +-------+------+------------------------------+----------------+ |722 | |PRIH. OD PRODAJE ZEMLJIŠČ | 112.219,80| | | |IN NEOPREDMETENIH SRED. | | +-------+------+------------------------------+----------------+ |73 | |PREJETE DONACIJE (730) | 33.863,39| +-------+------+------------------------------+----------------+ |730 | |PREJETE DONACIJE IZ DOMAČIH | 33.863,39| | | |VIROV | | +-------+------+------------------------------+----------------+ |74 | |TRANSFERNI PRIHODKI | 7.063.207,71| +-------+------+------------------------------+----------------+ |740 | |TRANSFERNI PRIHODKI IZ DRUGIH | 6.412.326,57| | | |JAVNOFINAN. INSTITUC. | | +-------+------+------------------------------+----------------+ |741 | |PREJETA SREDSTVA IZ DRŽAVNEGA | 650.881,14| | | |PRORAČUNA IZ SREDSTEV EU | | +-------+------+------------------------------+----------------+ | | II. |SKUPAJ ODHODKI | 25.451.259,55| +-------+------+------------------------------+----------------+ | | |(40+41+42+43) | | +-------+------+------------------------------+----------------+ |40 | |TEKOČI ODHODKI | 4.312.931,20| | | |(400+401+402+403+409) | | +-------+------+------------------------------+----------------+ |400 | |PLAČE IN DRUGI IZDATKI | 990.548,07| | | |ZAPOSLENIM | | +-------+------+------------------------------+----------------+ |401 | |PRISPEVKI DELODAJALCEV ZA SOC.| 158.809,91| | | |VARNOST | | +-------+------+------------------------------+----------------+ |402 | |IZDATKI ZA BLAGO IN STORITVE | 3.031.341,06| +-------+------+------------------------------+----------------+ |403 | |PLAČILA DOMAČIH OBRESTI | 127.867,16| +-------+------+------------------------------+----------------+ |409 | |REZERVE | 4.365,00| +-------+------+------------------------------+----------------+ |41 | |TEKOČI TRANSFERI | 5.655.506,54| | | |(410+411+412+413+414) | | +-------+------+------------------------------+----------------+ |410 | |SUBVENCIJE | 13.617,75| +-------+------+------------------------------+----------------+ |411 | |TRANSFERI | 2.604.794,48| | | |POSAMEZNIKOM, | | | | |GOSPODINJSTVOM | | +-------+------+------------------------------+----------------+ |412 | |TRANSFERI NEPROFITNIM ORGANIZ.| 829.182,70| | | |IN USTANOVAM | | +-------+------+------------------------------+----------------+ |413 | |DRUGI TEKOČI DOMAČI TRANSFERI | 2.205.320,44| +-------+------+------------------------------+----------------+ |414 | |TEKOČI TRANSFERI | 2.591,17| | | |V TUJINO | | +-------+------+------------------------------+----------------+ |42 | |INVESTICIJSKI ODHODKI | 15.245.538,86| +-------+------+------------------------------+----------------+ | | |(420) | | +-------+------+------------------------------+----------------+ |420 | |NAKUP IN GRADNJA | 15.245.538,86| | | |OSNOVNIH SREDSTEV | | +-------+------+------------------------------+----------------+ |43 | |INVESTICIJSKI TRANSFERI | 237.282,95| +-------+------+------------------------------+----------------+ |431 | |INVESTICIJSKI TRANSFERI | 237.282,95| +-------+------+------------------------------+----------------+ | | III. |PRORAČUNSKI | 185.222,53| | | |PRIMANJKLJAJ/ PRESEŽEK (I – | | | | |II) | | +-------+------+------------------------------+----------------+ |B | |RAČUN FINANČNIH | | | | |TERJATEV IN NALOŽB | | +-------+------+------------------------------+----------------+ |75 | IV. |PREJETA VRAČILA DANIH POSOJIL | 408.792,44| | | |IN PRODAJA KAPITALSKIH DELEŽEV| | | | |(750) | | +-------+------+------------------------------+----------------+ |750 | |PREJETA VRAČILA DANIH POSOJIL | 408.792,44| +-------+------+------------------------------+----------------+ | | V. |DANA POSOJILA IN POVEČANJE | 739.300,00| | | |KAPITALSKIH DELEŽEV (440+441) | | +-------+------+------------------------------+----------------+ |440 | |DANA POSOJILA | 739.300,00| +-------+------+------------------------------+----------------+ | | VI. |PREJETA MINUS DANA POSOJILA IN| –330.507,56| | | |SPREMEMBE KAPITAL. DELEŽEV | | | | |(IV.- V) | | +-------+------+------------------------------+----------------+ |C | |RAČUN FINANCIRANJA | | +-------+------+------------------------------+----------------+ |50 | VII. |ZADOLŽEVANJE | 1.030.025,33| +-------+------+------------------------------+----------------+ |500 | |DOMAČE ZADOLŽEVANJE | 1.030.025,33| +-------+------+------------------------------+----------------+ |55 |VIII. |ODPLAČILO DOLGA | 591.496,60| +-------+------+------------------------------+----------------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | 591.496,60| +-------+------+------------------------------+----------------+ | | IX. |SPREMEMBA STANJA SRED. NA | 293.243,70| | | |RAČUNU (I.+IV.+VII.-II.-V.- | | | | |VIII.) | | +-------+------+------------------------------+----------------+ | | X. |NETO ZADOLŽEVANJE (VII – VIII)| 438.528,73| +-------+------+------------------------------+----------------+ | | XI. |STANJE SREDSTEV NA RAČUNIH NA | 1.498.255,23| | | |DAN 31.12. PRETEKLEGA LETA | | +-------+------+------------------------------+----------------+