Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+-------+----------------------------+----------------+ |A | |BILANCA PRIHODKOV IN | v EUR| | | |ODHODKOV | | +--------+-------+----------------------------+----------------+ |KONTO | |NAZIV KONTA | REBALANS 1/2010| +--------+-------+----------------------------+----------------+ | 1 | | 2 | 3 | +--------+-------+----------------------------+----------------+ | | I. |SKUPAJ PRIHODKI | 35.388.852,37| +--------+-------+----------------------------+----------------+ | | |(70+71+72+73+74) | | +--------+-------+----------------------------+----------------+ | | |TEKOČI PRIHODKI (70+71) | 15.292.279,66| +--------+-------+----------------------------+----------------+ |70 | |DAVČNI PRIHODKI | 11.916.147,60| +--------+-------+----------------------------+----------------+ | | |(700+703+704) | | +--------+-------+----------------------------+----------------+ |700 | |DAVKI NA DOHODEK IN DOBIČEK | 9.139.781,00| +--------+-------+----------------------------+----------------+ |703 | |DAVKI NA PREMOŽENJE | 1.860.905,60| +--------+-------+----------------------------+----------------+ |704 | |DOMAČI DAVKI NA BLAGO IN | 915.461,00| | | |STORITVE | | +--------+-------+----------------------------+----------------+ |71 | |NEDAVČNI PRIHODKI | 3.376.132,06| | | |(710+711+712+713+714) | | +--------+-------+----------------------------+----------------+ |710 | |UDELEŽBA NA DOBIČKU IN | 2.055.676,46| | | |DOHODKI | | | | |OD PREMOŽENJA | | +--------+-------+----------------------------+----------------+ |711 | |TAKSE IN PRISTOJBINE | 5.085,00| +--------+-------+----------------------------+----------------+ |712 | |GLOBE IN DENARNE KAZNI | 27.457,00| +--------+-------+----------------------------+----------------+ |713 | |PRIHODKI OD PRODAJE BLAGA IN| 22.113,60| | | |STORITEV | | +--------+-------+----------------------------+----------------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 1.265.800,00| +--------+-------+----------------------------+----------------+ |72 | |KAPITALSKI PRIHODKI | 12.631.794,92| | | |(720+722) | | +--------+-------+----------------------------+----------------+ |720 | |PRIHODKI OD PRODAJE OSNOVNIH| 12.421.794,92| | | |SREDSTEV | | +--------+-------+----------------------------+----------------+ |722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ| 210.000,00| | | |IN NEMATERIAL. PREMOŽENJA | | +--------+-------+----------------------------+----------------+ |73 | |PREJETE DONACIJE (730) | 22.030,00| +--------+-------+----------------------------+----------------+ |730 | |PREJETE DONACIJE IZ DOMAČIH | 22.030,00| | | |VIROV | | +--------+-------+----------------------------+----------------+ |74 | |TRANSFERNI PRIHODKI | 7.442.747,79| | | |(740+741) | | +--------+-------+----------------------------+----------------+ |740 | |TRANSFERNI PRIHODKI IZ | 4.653.967,83| | | |DRUGIH | | | | |JAVNOFINANČNIH | | | | |INSTITUCIJ | | +--------+-------+----------------------------+----------------+ |741 | |PREJETA SREDSTVA IZ | 2.788.779,96| | | |DRŽAVNEGA PRORAČUNA IN | | | | |SREDSTEV PRORAČUNA EU | | +--------+-------+----------------------------+----------------+ | | II. |SKUPAJ ODHODKI (40+41+42+43)| 38.038.987,98| +--------+-------+----------------------------+----------------+ |40 | |TEKOČI ODHODKI | 6.520.262,96| | | |(400+401+402+403+409) | | +--------+-------+----------------------------+----------------+ |400 | |PLAČE IN DRUGI IZDATKI | 1.073.677,00| | | |ZAPOSLENIM | | +--------+-------+----------------------------+----------------+ |401 | |PRISPEVKI DELODAJALCEV ZA | 154.884,00| | | |SOC. VARNOST | | +--------+-------+----------------------------+----------------+ |402 | |IZDATKI ZA BLAGO | 5.188.807,66| | | |IN STORITVE | | +--------+-------+----------------------------+----------------+ |403 | |PLAČILA DOMAČIH OBRESTI | 98.459,30| +--------+-------+----------------------------+----------------+ |409 | |REZERVE | 4.435,00| +--------+-------+----------------------------+----------------+ |41 | |TEKOČI TRANSFERI | 6.143.949,63| | | |(410+411+412+413+414) | | +--------+-------+----------------------------+----------------+ |410 | |SUBVENCIJE | 35.000,00| +--------+-------+----------------------------+----------------+ |411 | |TRANSFERI POSAMEZNIKOM, | 2.892.276,00| | | |GOSPODINJSTVOM | | +--------+-------+----------------------------+----------------+ |412 | |TRANSFERI NEPROFITNIM | 1.234.520,63| | | |ORGANIZACIJAM IN USTANOVAM | | +--------+-------+----------------------------+----------------+ |413 | |DRUGI TEKOČI DOMAČI | 1.930.978,00| | | |TRANSFERI | | +--------+-------+----------------------------+----------------+ |414 | |TEKOČI TRANSFERI | 51.175,00| | | |V TUJINO | | +--------+-------+----------------------------+----------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 25.374.775,39| +--------+-------+----------------------------+----------------+ |420 | |NAKUP IN GRADNJA | 25.374.775,39| | | |OSNOVNIH SREDSTEV | | +--------+-------+----------------------------+----------------+ | | III. |PRORAČUNSKI | –2.650.135,61| | | |PRIMANJKLJAJ/ PRESEŽEK (I – | | | | |II) | | +--------+-------+----------------------------+----------------+ |B | |RAČUN FINANČNIH | | | | |TERJATEV IN NALOŽB | | +--------+-------+----------------------------+----------------+ |75 | IV. |PREJETA VRAČILA DANIH | 671.533,00| | | |POSOJIL IN PRODAJA | | | | |KAPITALSKIH DELEŽEV (750) | | +--------+-------+----------------------------+----------------+ |750 | |PREJETA VRAČILA DANIH | 671.533,00| | | |POSOJIL | | +--------+-------+----------------------------+----------------+ |44 | V. |DANA POSOJILA IN POVEČANJE | 200.000,00| | | |KAPITALSKIH DELEŽEV (440) | | +--------+-------+----------------------------+----------------+ |440 | |DANA POSOJILA | 200.000,00| +--------+-------+----------------------------+----------------+ | | VI. |PREJETA MINUS DANA POSOJILA | 471.533,00| | | |IN SPREMEMBE KAPITAL. | | | | |DELEŽEV (IV.- V) | | +--------+-------+----------------------------+----------------+ | | VII. |SKUPNI PRIMANJKLJAJ/ | –2.178.602,61| | | |PRESEŽEK PRIHODKI MINUS | | | | |ODHODKI TER SALDO PREJETIH | | | | |IN DANIH POSOJIL (I + IV) – | | | | |(II + V) | | +--------+-------+----------------------------+----------------+ |C | |RAČUN FINANCIRANJA | | +--------+-------+----------------------------+----------------+ |50 | VIII. | ZADOLŽEVANJE (500) | 1.477.842,66| +--------+-------+----------------------------+----------------+ |500 | |DOMAČE ZADOLŽEVANJE | 1.477.842,66| +--------+-------+----------------------------+----------------+ |55 | IX. | ODPLAČILO DOLGA (550) | 797.495,28| +--------+-------+----------------------------+----------------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | 797.495,28| +--------+-------+----------------------------+----------------+ | | X. |NETO ZADOLŽEVANJE (VIII – | 680.347,38| | | |IX) | | +--------+-------+----------------------------+----------------+ | | XI. |POVEČANJE / ZMANJŠANJE | –1.498.255,23| | | |SREDSTEV NA RAČUNIH (VII – | | | | |X) | | +--------+-------+----------------------------+----------------+ «