Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+--------------------------------------+---------------+ | |BILANCA PRIHODKOV IN ODHODKOV OBČINE | v EUR| | |BREŽICE ZA LETO 2010 | | +-------+--------------------------------------+---------------+ | |Skupina/Podskupina kontov | REBALANS 2010| +-------+--------------------------------------+---------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 31.921.907| +-------+--------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 21.536.217| +-------+--------------------------------------+---------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 17.448.683| +-------+--------------------------------------+---------------+ |700 |Davki na dohodek in dobiček | 14.849.403| +-------+--------------------------------------+---------------+ |703 |Davki na premoženje | 1.328.280| +-------+--------------------------------------+---------------+ |704 |Domači davki na blago in storitve | 1.271.000| +-------+--------------------------------------+---------------+ |706 |Drugi davki | | +-------+--------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 4.087.534| | |(710+711+712+713+714) | | +-------+--------------------------------------+---------------+ |710 |Udeležba na dobičku od premoženja | 994.250| +-------+--------------------------------------+---------------+ |711 |Takse in pristojbine | 211.500| +-------+--------------------------------------+---------------+ |712 |Denarne kazni | 45.000| +-------+--------------------------------------+---------------+ |713 |Prihodki od prodaje blaga in storitev | 260.790| +-------+--------------------------------------+---------------+ |714 |Drugi nedavčni prihodki | 2.575.994| +-------+--------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 1.242.763| +-------+--------------------------------------+---------------+ |720 |Prihodki od prodaje osnovnih sredstev | 32.975| +-------+--------------------------------------+---------------+ |721 |Prihodki od prodaje zalog | | +-------+--------------------------------------+---------------+ |722 |Prihodki od prodaje zemljišč in nemat.| 1.209.788| | |prem. | | +-------+--------------------------------------+---------------+ |73 |PREJETE DONACIJE | | +-------+--------------------------------------+---------------+ |730 |Prejete donacije iz domačih virov | | +-------+--------------------------------------+---------------+ |731 |Prejete donacije iz tujine | | +-------+--------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 9.142.927| +-------+--------------------------------------+---------------+ |740 |Transferni prih. iz dr. javnofinan. | 8.845.947| | |institucij | | +-------+--------------------------------------+---------------+ |741 |Prejeta sredstva iz drž. pror. iz EU | 296.980| +-------+--------------------------------------+---------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 35.440.608| +-------+--------------------------------------+---------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 7.772.754| +-------+--------------------------------------+---------------+ |400 |PLAČE IN DRUGI IZDATKI ZAPOSLENIH | 1.352.000| +-------+--------------------------------------+---------------+ |401 |PRISPEVKI DELODAJ. ZA SOCIAL. VARNOST | 202.450| +-------+--------------------------------------+---------------+ |402 |IZDATKI ZA BLAGO IN STORITVE | 6.067.304| +-------+--------------------------------------+---------------+ |403 |PLAČILA DOMAČIH OBRESTI | 121.000| +-------+--------------------------------------+---------------+ |409 |REZERVE | 30.000| +-------+--------------------------------------+---------------+ |41 |TEKOČI TRANSFERJI (410+411+412+413) | 9.284.973| +-------+--------------------------------------+---------------+ |410 |SUBVENCIJE | 596.000| +-------+--------------------------------------+---------------+ |411 |TRANSFERI POSAMEZ. IN GOSPODINJSTVOM | 4.348.550| +-------+--------------------------------------+---------------+ |412 |TRANSFERI NEPROF. ORGAN. IN USTANOVAM | 997.846| +-------+--------------------------------------+---------------+ |413 |DRUGI TEKOČI DOMAČI TRANSFERI | 3.342.577| +-------+--------------------------------------+---------------+ |414 |TEKOČI TRANSFERI V TUJINO | | +-------+--------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 17.768.581| +-------+--------------------------------------+---------------+ |420 |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 17.768.581| +-------+--------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 614.300| +-------+--------------------------------------+---------------+ |430 |INVESTICIJSKI TRANSFERI | | +-------+--------------------------------------+---------------+ |431 |INV. TRAN. PRAV. IN FIZIČ. OSEBAM, KI | 546.000| | |NISO PU | | +-------+--------------------------------------+---------------+ |432 |INVES. TRANSFERI PU | 68.300| +-------+--------------------------------------+---------------+ | |III. PRORAČUNSKI PRIMANKLJAJ | –3.518.701| | |(PRESEŽEK) (I-II) | | +-------+--------------------------------------+---------------+ |B |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+--------------------------------------+---------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL IN | | | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +-------+--------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +-------+--------------------------------------+---------------+ |750 |Prejeta vračila danih posojil | | +-------+--------------------------------------+---------------+ |751 |Prodaja kapitalskih deležev | | +-------+--------------------------------------+---------------+ |752 |Kupnine iz naslova privatizacije | | +-------+--------------------------------------+---------------+ | |V. DANA POSOJILA IN POVEČANJE | 31.151| | |KAPITALSKIH DELEŽEV (440+441) | | +-------+--------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČ. KAPITAL. | 31.151| | |DELEŽEV | | +-------+--------------------------------------+---------------+ |440 |Dana posojila | 31.151| +-------+--------------------------------------+---------------+ |441 |Povečanje kapitalskih deležev | | +-------+--------------------------------------+---------------+ |442 |Poraba sredstev kupnin iz naslova | | | |privatizacije | | +-------+--------------------------------------+---------------+ | |VI. PREJETA MINUS DANA POSOJILA IN | –31.151| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V) | | +-------+--------------------------------------+---------------+ |C |RAČUN FINANCIRANJA | | +-------+--------------------------------------+---------------+ |50 |VII. ZADOLŽEVANJE | 2.000.000| +-------+--------------------------------------+---------------+ |50 |ZADOLŽEVANJE | 2.000.000| +-------+--------------------------------------+---------------+ |500 |Domače zadolževanje | 2.000.000| +-------+--------------------------------------+---------------+ |55 |VIII. ODPLAČILO DOLGA | 437.000| +-------+--------------------------------------+---------------+ |55 |ODPLAČILA DOLGA | 437.000| +-------+--------------------------------------+---------------+ |550 |Odplačila domačega dolga | 437.000| +-------+--------------------------------------+---------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA | –1.986.852| | |RAČUNIH (I.+IV.+VII.-II.-V.-VIII) | | +-------+--------------------------------------+---------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII) | 1.563.000| +-------+--------------------------------------+---------------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-| 3.518.701| | |IX.= -III) | | +-------+--------------------------------------+---------------+ | |XII. STANJE SREDSTEV NA RAČUNIH 31.12.| 1.986.852| | |PRETEKLEGA LETA | | +-------+--------------------------------------+---------------+ «