Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
» +-------+-------------------------------------+----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +-------+-------------------------------------+----------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2010 V EUR| +-------+-------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 5.184.098| +-------+-------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 3.897.170| +-------+-------------------------------------+----------------+ |70 |DAVČNI PRIHODKI | 3.101.428| +-------+-------------------------------------+----------------+ | |700 Davki na dohodek in dobiček | 2.547.478| +-------+-------------------------------------+----------------+ | |703 Davki na premoženje | 166.600| +-------+-------------------------------------+----------------+ | |704 Domači davki na blago in storitve| 387.350| +-------+-------------------------------------+----------------+ | |706 Drugi davki | –| +-------+-------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 795.742| +-------+-------------------------------------+----------------+ | |710 Udeležba na dobičku in dohodki od| 179.100| | |premoženja | | +-------+-------------------------------------+----------------+ | |711 Takse in pristojbine | 1.500| +-------+-------------------------------------+----------------+ | |712 Denarne kazni | 5.500| +-------+-------------------------------------+----------------+ | |713 Prihodki od prodaje blaga in | –| | |storitev | | +-------+-------------------------------------+----------------+ | |714 Drugi nedavčni prihodki | 609.642| +-------+-------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | –| +-------+-------------------------------------+----------------+ | |720 Prihodki od prodaje osnovnih | –| | |sredstev | | +-------+-------------------------------------+----------------+ | |721 Prihodki od prodaje zalog | –| +-------+-------------------------------------+----------------+ | |722 Prihodki od prodaje zemljišč in | –| | |nematerialnega premož. | | +-------+-------------------------------------+----------------+ |73 |PREJETE DONACIJE | –| +-------+-------------------------------------+----------------+ | |730 Prejete donacije iz domačih virov| | +-------+-------------------------------------+----------------+ | |731 Prejete donacije iz tujine | | +-------+-------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 1.286.928| +-------+-------------------------------------+----------------+ | |740 Transferni prihodki iz drugih | 1.286.928| | |javnofinančnih institucij | | +-------+-------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 7.277.904| +-------+-------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 1.063.551| +-------+-------------------------------------+----------------+ | |400 Plače in drugi izdatki zaposlenim| 158.739| +-------+-------------------------------------+----------------+ | |401 Prispevki delodajalca za socialno| 26.128| | |varnost | | +-------+-------------------------------------+----------------+ | |402 Izdatki za blago in storitve | 829.214| +-------+-------------------------------------+----------------+ | |403 Plačila domačih obresti | 19.970| +-------+-------------------------------------+----------------+ | |409 Rezerve | 29.500| +-------+-------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 1.328.921| +-------+-------------------------------------+----------------+ | |410 Subvencije | 5.500| +-------+-------------------------------------+----------------+ | |411 Transferi posameznikom in | 775.834| | |gospodinjstvom | | +-------+-------------------------------------+----------------+ | |412 Transferi neprofitnim | 95.757| | |organizacijam in ustanovam | | +-------+-------------------------------------+----------------+ | |413 Drugi tekoči domači transferi | 451.830| +-------+-------------------------------------+----------------+ | |414 Tekoči transferi v tujino | –| +-------+-------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 4.797.667| +-------+-------------------------------------+----------------+ | |420 Nakup in gradnja osnovnih | 4.797.667| | |sredstev | | +-------+-------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI | 87.765| +-------+-------------------------------------+----------------+ | |430 Investicijski transferi | 87.765| +-------+-------------------------------------+----------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | –2.093.806| +-------+-------------------------------------+----------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+-------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 2.200| | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +-------+-------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE | 500| | |KAPITALSKIH DELEŽEV (440+441+442) | | +-------+-------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 1.700| | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.- | | | |V.) | | +-------+-------------------------------------+----------------+ |C) |RAČUN FINANCIRANJA (VII.-VIII.) | | +-------+-------------------------------------+----------------+ |VII. |ZADOLŽEVANJE (500) | 2.100.000| +-------+-------------------------------------+----------------+ |50 |ZADOLŽEVANJE | | +-------+-------------------------------------+----------------+ | |500 Domače zadolževanje | 2.100.000| +-------+-------------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA (550) | 29.700| +-------+-------------------------------------+----------------+ |55 |ODPLAČILA DOLGA | | +-------+-------------------------------------+----------------+ | |550 Odplačila domačega dolga | 29.700| +-------+-------------------------------------+----------------+ |IX. |SPREMEMBA STANJA SREDSTEV | –21.806| +-------+-------------------------------------+----------------+ | |NA RAČUNU (I.+IV.+VII.-II.-VII.) | 21.806| +-------+-------------------------------------+----------------+ |X. |PRENOS IZ PRETEKLEGA LETA | | +-------+-------------------------------------+----------------+