Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+------+--------------------------------+-------------+ |Konto | |Opis | | +--------+------+--------------------------------+-------------+ | | A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------+------+--------------------------------+-------------+ | | I. |SKUPAJ PRIHODKI | 3.861.592| | | |(70+71+72+73+74+78) | | +--------+------+--------------------------------+-------------+ | | |TEKOČI PRIHODKI (70+71) | 3.184.019| +--------+------+--------------------------------+-------------+ |70 | |DAVČNI PRIHODKI (700+703+704) | 2.928.769| +--------+------+--------------------------------+-------------+ |700 | |Davki na dohodek in dobiček | 2.475.429| +--------+------+--------------------------------+-------------+ |703 | |Davki na premoženje | 211.400| +--------+------+--------------------------------+-------------+ |704 | |Domači davki na blago in | 241.940| | | |storitve | | +--------+------+--------------------------------+-------------+ |71 | |NEDAVČNI PRIHODKI | 255.250| | | |(710+711+712+713+714) | | +--------+------+--------------------------------+-------------+ |710 | |Udeležba na dobičku in dohodki | 186.500| | | |od premoženja | | +--------+------+--------------------------------+-------------+ |711 | |Takse in pristojbine | 2.250| +--------+------+--------------------------------+-------------+ |712 | |Denarne kazni | 1.000| +--------+------+--------------------------------+-------------+ |713 | |Prihodki od prodaje blaga in | 5.000| | | |storitev | | +--------+------+--------------------------------+-------------+ |714 | |Drugi nedavčni prihodki | 60.500| +--------+------+--------------------------------+-------------+ |72 | |KAPITALSKI PRIHODKI (720+722) | 147.539| +--------+------+--------------------------------+-------------+ |720 | |Prihodki od prodaje osnovnih | 7.500| | | |sredstev | | +--------+------+--------------------------------+-------------+ |722 | |Prihodki od prodaje zemljišč in | 140.039| | | |neopredmetenih dolgoročnih | | | | |sredstev | | +--------+------+--------------------------------+-------------+ |73 | |PREJETE DONACIJE | -| +--------+------+--------------------------------+-------------+ |731 | |Prejete donacije iz tujine | -| +--------+------+--------------------------------+-------------+ |74 | |TRANSFERNI PRIHODKI (740) | 530.034| +--------+------+--------------------------------+-------------+ |740 | |Transferni prihodki iz drugih | 530.034| | | |javnofinančnih institucij | | +--------+------+--------------------------------+-------------+ | | II. |SKUPAJ ODHODKI (40+41+42+43) | 4.278.924| +--------+------+--------------------------------+-------------+ |40 | |TEKOČI ODHODKI | 1.179.749| | | |(400+401+402+403+409) | | +--------+------+--------------------------------+-------------+ |400 | |Plače in drugi izdatki | 260.097| | | |zaposlenim | | +--------+------+--------------------------------+-------------+ |401 | |Prispevki delodajalcev za | 41.580| | | |socialno varnost | | +--------+------+--------------------------------+-------------+ |402 | |Izdatki za blago in storitve | 795.003| +--------+------+--------------------------------+-------------+ |403 | |Plačila domačih obresti | 19.780| +--------+------+--------------------------------+-------------+ |409 | |Rezerve | 63.289| +--------+------+--------------------------------+-------------+ |41 | |TEKOČI TRANSFERI | 1.179.956| | | |(410+411+412+413) | | +--------+------+--------------------------------+-------------+ |410 | |Subvencije | 11.000| +--------+------+--------------------------------+-------------+ |411 | |Transferi posameznikom in | 711.429| | | |gospodinjstvom | | +--------+------+--------------------------------+-------------+ |412 | |Transferi neprofitnim | 148.008| | | |organizacijam in ustanovam | | +--------+------+--------------------------------+-------------+ |413 | |Drugi tekoči domači transferi | 309.519| +--------+------+--------------------------------+-------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 1.794.227| +--------+------+--------------------------------+-------------+ |420 | |Nakup in gradnja osnovnih | 1.794.627| | | |sredstev | | +--------+------+--------------------------------+-------------+ |43 | |INVESTICIJSKI TRANSFERI (430) | 124.992| +--------+------+--------------------------------+-------------+ |431 | |Investicijski transferi pravnim | 74.700| | | |in fizičnim osebam, ki niso | | | | |proračunski uporabniki | | +--------+------+--------------------------------+-------------+ |432 | |Investicijski transferi | 50.292| | | |proračunskim uporabnikom | | +--------+------+--------------------------------+-------------+ | | III. |PRORAČUNSKI PRESEŽEK | -417.332| | | |(PRIMANJKLJAJ) = (I. - II.) | | +--------+------+--------------------------------+-------------+ | |III./1|PRIMARNI PRESEŽEK | -402.052| | | |(PRIMANJKLJAJ) ((I.-7102) - | | | | |(II.-403-404)) | | +--------+------+--------------------------------+-------------+ | |III./2|TEKOČI PRESEŽEK (PRIMANJKLJAJ) | 824.314| | | |((70+71) - (40+41)) | | +--------+------+--------------------------------+-------------+ | | B. |RAČUN FINANČNIH TERJATEV IN | -| | | |NALOŽB | | +--------+------+--------------------------------+-------------+ |75 | IV. |PREJETA VRAČILA DANIH POSOJIL | -| | | |IN PRODAJA KAPITALSKIH DELEŽEV | | | | |(750) | | +--------+------+--------------------------------+-------------+ |750 | |Prejeta vračila danih posojil | -| +--------+------+--------------------------------+-------------+ | | VI. |PREJETA MINUS DANA POSOJILA IN | -| | | |SPREMEMBE KAPIT. DELEŽEV (IV. - | | | | |V.) | | +--------+------+--------------------------------+-------------+ | | C. |RAČUN FINANCIRANJA | | +--------+------+--------------------------------+-------------+ |50 | VII. |ZADOLŽEVANJE (500) | 153.600| +--------+------+--------------------------------+-------------+ |500 | |Domače zadolževanje | 153.600| +--------+------+--------------------------------+-------------+ | | VIII.|ODPLAČILO DOLGA | 59.305| +--------+------+--------------------------------+-------------+ |550 | |Odplačila domačega dolga | 59.305| +--------+------+--------------------------------+-------------+ | | IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV | -323.037| | | |NA RAČUNIH (I.+IV.+VII.-II.-V.- | | | | |VIII.) | | +--------+------+--------------------------------+-------------+ | | X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 94.295| +--------+------+--------------------------------+-------------+ | | XI. |NETO FINANCIRANJE (VI.+VII.- | 417.332| | | |VIII.-IX.) | | +--------+------+--------------------------------+-------------+ | | XII. |STANJE SREDSTEV NA RAČUNIH | 323.037| | | |KONEC PRETEKLEGA LETA | | +--------+------+--------------------------------+-------------+ «