Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+---------+-----+----------------------------------+---------------+ |Konto | |Opis | Rebalans 2010| +---------+-----+----------------------------------+---------------+ | |A. |BILANCA PRIHODKOV IN ODHODKOV | | +---------+-----+----------------------------------+---------------+ | |I. |SKUPAJ PRIHODKI | 24.887.611| | | |(70+71+72+73+74+78) | | +---------+-----+----------------------------------+---------------+ | | |TEKOČI PRIHODKI (70+71) | 20.375.402| +---------+-----+----------------------------------+---------------+ |70 | |DAVČNI PRIHODKI | 17.940.076| +---------+-----+----------------------------------+---------------+ |700 | |Davki na dohodek in dobiček | 14.594.176| +---------+-----+----------------------------------+---------------+ |703 | |Davki na premoženje | 1.963.200| +---------+-----+----------------------------------+---------------+ |704 | |Domači davki na blago in storitve | 1.382.700| +---------+-----+----------------------------------+---------------+ |71 | |NEDAVČNI PRIHODKI | 2.435.326| +---------+-----+----------------------------------+---------------+ |710 | |Udeležba na dobičku in dohodki od | 999.026| | | |premoženja | | +---------+-----+----------------------------------+---------------+ |711 | |Takse in pristojbine | 1.763| +---------+-----+----------------------------------+---------------+ |712 | |Globe in druge denarne kazni | 46.000| +---------+-----+----------------------------------+---------------+ |713 | |Prihodki od prodaje blaga in | 64.230| | | |storitev | | +---------+-----+----------------------------------+---------------+ |714 | |Drugi nedavčni prihodki | 1.324.307| +---------+-----+----------------------------------+---------------+ |72 | |KAPITALSKI PRIHODKI | 1.165.000| +---------+-----+----------------------------------+---------------+ |720 | |Prihodki od prodaje osnovnih | 45.000| | | |sredstev | | +---------+-----+----------------------------------+---------------+ |722 | |Prihodki od prodaje zemljišč in | 1.120.000| | | |neopredmetenih dolgoročnih | | | | |sredstev | | +---------+-----+----------------------------------+---------------+ |73 | |PREJETE DONACIJE | 0| +---------+-----+----------------------------------+---------------+ |730 | |Prejete donacije iz domačih virov | 0| +---------+-----+----------------------------------+---------------+ |74 | |TRANSFERNI PRIHODKI | 3.340.209| +---------+-----+----------------------------------+---------------+ |740 | |Transferni prihodki iz drugih | 3.340.209| | | |javnofinančnih institucij | | +---------+-----+----------------------------------+---------------+ |78 | |PREJETA SREDSTVA IZ EVROPSKE UNIJE| 7.000| +---------+-----+----------------------------------+---------------+ |787 | |Prejeta sredstva od drugih | 7.000| | | |evropskih institucij | | +---------+-----+----------------------------------+---------------+ | |II. |SKUPAJ ODHODKI (40+41+42+43+45) | 24.171.658| +---------+-----+----------------------------------+---------------+ |40 | |TEKOČI ODHODKI | 5.858.682| +---------+-----+----------------------------------+---------------+ |400 | |Plače in drugi izdatki zaposlenim | 1.213.043| +---------+-----+----------------------------------+---------------+ |401 | |Prispevki delodajalcev za socialno| 192.995| | | |varnost | | +---------+-----+----------------------------------+---------------+ |402 | |Izdatki za blago in storitve | 3.184.644| +---------+-----+----------------------------------+---------------+ |403 | |Plačila domačih obresti | 440.000| +---------+-----+----------------------------------+---------------+ |409 | |Rezerve | 828.000| +---------+-----+----------------------------------+---------------+ |41 | |TEKOČI TRANSFERI | 7.980.493| +---------+-----+----------------------------------+---------------+ |410 | |Subvencije | 156.027| +---------+-----+----------------------------------+---------------+ |411 | |Transferi posameznikom in | 4.283.640| | | |gospodinjstvom | | +---------+-----+----------------------------------+---------------+ |412 | |Transferi neprofitnim | 672.966| | | |organizacijam in ustanovam | | +---------+-----+----------------------------------+---------------+ |413 | |Drugi tekoči domači transferi | 2.867.860| +---------+-----+----------------------------------+---------------+ |42 | |INVESTICIJSKI ODHODKI | 9.290.556| +---------+-----+----------------------------------+---------------+ |420 | |Nakup in gradnja osnovnih sredstev| 9.290.556| +---------+-----+----------------------------------+---------------+ |43 | |INVESTICIJSKI TRANSFERI | 1.041.927| +---------+-----+----------------------------------+---------------+ |431 | |Investicijski transferi pravnim in| 298.060| | | |fizičnim osebam, ki niso | | | | |proračunski uporabniki | | +---------+-----+----------------------------------+---------------+ |432 | |Investicijski transferi | 743.867| | | |proračunskim uporabnikom | | +---------+-----+----------------------------------+---------------+ | |III. |PRORAČUNSKI PRESEŽEK | 715.953| | | |(PRIMANJKLJAJ) (I. - II.) | | +---------+-----+----------------------------------+---------------+ | |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB| | +---------+-----+----------------------------------+---------------+ |75 |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | | |PRODAJA KAPITALSKIH DELEŽEV | | | | |(750+751+752) | | +---------+-----+----------------------------------+---------------+ |750 | |Prejeta vračila danih posojil | | +---------+-----+----------------------------------+---------------+ |44 |V. |DANA POSOJILA IN POVEČANJE | 0| | | |KAPITALSKIH DELEŽEV (440+441+442) | | +---------+-----+----------------------------------+---------------+ |440 | |Dana posojila | | +---------+-----+----------------------------------+---------------+ |441 | |Povečanje kapitalskih deležev in | | | | |naložb | | +---------+-----+----------------------------------+---------------+ | |VI. |PREJETA MINUS DANA POSOJILA IN | 0| | | |SPREMEMBE KAPIT. DELEŽEV (IV. - | | | | |V.) | | +---------+-----+----------------------------------+---------------+ | |C. |RAČUN FINANCIRANJA | | +---------+-----+----------------------------------+---------------+ |50 |VII. |ZADOLŽEVANJE (500+501) | 0| +---------+-----+----------------------------------+---------------+ |500 | |Domače zadolževanje | 0| +---------+-----+----------------------------------+---------------+ |55 |VIII.|ODPLAČILA DOLGA (550+551) | 928.683| +---------+-----+----------------------------------+---------------+ |550 | |Odplačila domačega dolga | 928.683| +---------+-----+----------------------------------+---------------+ | |IX. |SPREMEMBA STANJA SREDSTEV NA | -212.730| | | |RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | | +---------+-----+----------------------------------+---------------+ | |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | -928.683| +---------+-----+----------------------------------+---------------+ | |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | -715.953| +---------+-----+----------------------------------+---------------+ | |XII. |STANJE SREDSTEV NA RAČUNIH KONEC | 212.730| | | |PRETEKLEGA LETA | | +---------+-----+----------------------------------+---------------+ | | |OSTANEK SREDSTEV | 0| +---------+-----+----------------------------------+---------------+