Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------+----------------------------------------+------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------+----------------------------------------+------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.360.553| +--------+----------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 1.066.801| +--------+----------------------------------------+------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 846.865| +--------+----------------------------------------+------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK | 780.512| +--------+----------------------------------------+------------+ | |703 DAVKI NA PREMOŽENJE | 31.116| +--------+----------------------------------------+------------+ | |704 DOMAČI DAVKI NA BLAGO | 35.237| | |IN STORITVE | | +--------+----------------------------------------+------------+ | |706 DRUGI DAVKI | | +--------+----------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 219.936| +--------+----------------------------------------+------------+ | |710 UDELEŽBA NA DOBIČKU | 13.520| | |IN DOHODKI OD PREMOŽENJA | | +--------+----------------------------------------+------------+ | |711 TAKSE IN PRISTOJBINE | 110| +--------+----------------------------------------+------------+ | |712 DENARNE KAZNI | 280| +--------+----------------------------------------+------------+ | |713 PRIHODKI OD PRODAJE BLAGA | 36.054| | |IN STORITEV | | +--------+----------------------------------------+------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 169.972| +--------+----------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 292.885| +--------+----------------------------------------+------------+ | |720 PRIHODKI OD PRODAJE | 5.789| | |OSNOVNIH SREDSTEV | | +--------+----------------------------------------+------------+ | |721 PRIHODKI OD PRODAJE ZALOG | | +--------+----------------------------------------+------------+ | |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 287.096| | |NEMATERIALNEGA PREMOŽENJA | | +--------+----------------------------------------+------------+ |73 |PREJETE DONACIJE (730+731) | 0| +--------+----------------------------------------+------------+ | |730 PREJETE DONACIJE IZ DOMAČIH VIROV | | +--------+----------------------------------------+------------+ | |731 PREJETE DONACIJE IZ TUJINE | | +--------+----------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 1.000.867| +--------+----------------------------------------+------------+ | |740 TRANSFERNI PRIHODKI IZ DRUGIH | 226.846| | |JAVNOFINANČNIH INSTITUCIJ | | +--------+----------------------------------------+------------+ | |741 PREJETA SREDSTVA | 774.021| | |IZ DRŽAVNEGA PRORAČUNA | | +--------+----------------------------------------+------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 2.404.262| +--------+----------------------------------------+------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 365.013| +--------+----------------------------------------+------------+ | |400 PLAČE IN DRUGI IZDATKI | 91.221| | |ZAPOSLENIM | | +--------+----------------------------------------+------------+ | |401 PRISPEVKI DELODAJALCEV | 14.804| | |ZA SOCIALNO VARNOST | | +--------+----------------------------------------+------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 256.877| +--------+----------------------------------------+------------+ | |403 PLAČILA DOMAČIH OBRESTI | 2.111| +--------+----------------------------------------+------------+ | |409 SREDSTVA, IZLOČENA V REZERVE | 0| +--------+----------------------------------------+------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 373.097| +--------+----------------------------------------+------------+ | |410 SUBVENCIJE | 15.527| +--------+----------------------------------------+------------+ | |411 TRANSFERI POSAMEZNIKOM | 70.037| | |IN GOSPODINJSTVOM | | +--------+----------------------------------------+------------+ | |412 TRANSFERI NEPROFITNIM | 46.695| | |ORGANIZAC. IN USTANOVAM | | +--------+----------------------------------------+------------+ | |413 DRUGI TEKOČI DOMAČI | 240.838| | |TRANSFERI | | +--------+----------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI (420) | 1.625.653| +--------+----------------------------------------+------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 1.625.653| +--------+----------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 40.499| +--------+----------------------------------------+------------+ | |430 INVESTICIJSKI TRANSFERI | | +--------+----------------------------------------+------------+ | |431 INVESTICISJKI TRANSFERI | 40.499| | |PRAVNIM IN FIZIČNIM OSEBAM | | +--------+----------------------------------------+------------+ | |432 INVESTICIJSKI TRANSFERI | | | |PRORAČUNSKIM UPORABNIKOM | | +--------+----------------------------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK | 43.709| | |(PRIMANJKLJAJ I- II.)(SKUPAJ | | | |PRIHODKI MINUS SKUPAJ ODHODKI) | | +--------+----------------------------------------+------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +--------+----------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POSOJIL IN | 0| |IV. |PRODAJA KAPITALSKIH DELEŽEV (750+751) | | +--------+----------------------------------------+------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | | +--------+----------------------------------------+------------+ | |751 PRODAJA KAPITALSKIH DELEŽEV | | +--------+----------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| |V. |DELEŽEV (440+441) | | +--------+----------------------------------------+------------+ | |440 DANA POSOJILA | | +--------+----------------------------------------+------------+ | |441 POVEČANJE KAPITALSKIH DELEŽEV | | +--------+----------------------------------------+------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | | | |SPREMEMBE KAPITALSKIH DELEŽEV (IV. – | | | |V.) | | +--------+----------------------------------------+------------+ |C. |RAČUN FINANCIRANJA | | +--------+----------------------------------------+------------+ |50 |ZADOLŽEVANJE (500+501) | 230.000| |VII. | | | +--------+----------------------------------------+------------+ | |500 DOMAČE ZADOLŽEVANJE | 230.000| +--------+----------------------------------------+------------+ |VIII. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | 186.291| | |(I.+IV.+ VII. – II. – V. – VIII.)) | | +--------+----------------------------------------+------------+ |IX. |NETO ZADOLŽEVANJE (VII.- VIII.) | 230.000| +--------+----------------------------------------+------------+ |X. |NETO FINANCIRANJE (VI. + X. – IX.) | 43.709| +--------+----------------------------------------+------------+ | |STANJE SREDSTEV NA RAČUNIH OB KONCU | 65.315| | |PRETEKLEGA LETA | | | |31. 12. 2008 | | +--------+----------------------------------------+------------+