Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+---------------------------+------------+ |A. |BILANCA PRIHODKOV IN | | | |ODHODKOV: | | +-----+---------------------------+------------+ | |Skupina/podskupina | Proračun | | |kontov/konto | januar– | | | | marec | | | | 2011 | +-----+---------------------------+------------+ |I. |SKUPAJ PRIHODKI |2.939.627,76| | |(70+71+72+73+74+78) | | +-----+---------------------------+------------+ | |TEKOČI PRIHODKI (70+71) |2.883.545,07| +-----+---------------------------+------------+ |70 |DAVČNI PRIHODKI |2.559.149,29| +-----+---------------------------+------------+ | |700 Davki na dohodek in |2.463.656,00| | |dobiček | | +-----+---------------------------+------------+ | |703 Davki na premoženje |51.070,64 | +-----+---------------------------+------------+ | |704 Domači davki na blago |44.422,65 | | |in storitve | | +-----+---------------------------+------------+ |71 |NEDAVČNI PRIHODKI |324.395,78 | +-----+---------------------------+------------+ | |710 Udeležba na dobičku in |182.506,88 | | |dohodki od premoženja | | +-----+---------------------------+------------+ | |711 Takse in pristojbine | 1.296,01 | +-----+---------------------------+------------+ | |712 Denarne kazni | 0 | +-----+---------------------------+------------+ | |713 Prihodki od prodaje |10.950,39 | | |blaga in storitev | | +-----+---------------------------+------------+ | |714 Drugi nedavčni |129.642,50 | | |prihodki | | +-----+---------------------------+------------+ |72 |KAPITALSKI PRIHODKI |32.038,09 | +-----+---------------------------+------------+ | |720 Prihodki od prodaje | 0 | | |osnovnih sredstev | | +-----+---------------------------+------------+ | |722 Prihodki od prodaje |32.038,09 | | |zemljišč in nematerialnega | | | |premoženja | | +-----+---------------------------+------------+ |73 |PREJETE DONACIJE | 0 | +-----+---------------------------+------------+ | |730 Prejete donacije iz | 0 | | |domačih virov | | +-----+---------------------------+------------+ | |731 Prejete donacije iz | 0 | | |tujine | | +-----+---------------------------+------------+ |74 |TRANSFERNI PRIHODKI |24.044,60 | +-----+---------------------------+------------+ | |740 Transferni prihodki iz |24.044,60 | | |drugih javnofinančnih | | | |institucij | | +-----+---------------------------+------------+ |II. |SKUPAJ ODHODKI |3.342.308,84| | |(40+41+42+43+45) | | +-----+---------------------------+------------+ |40 |TEKOČI ODHODKI |1.011.217,24| +-----+---------------------------+------------+ | |400 Plače in drugi izdatki |174.486,82 | | |zaposlenih | | +-----+---------------------------+------------+ | |401 Prispevki delodajalcev |29.329,76 | | |za socialno varnost | | +-----+---------------------------+------------+ | |402 Izdatki za blago in |785.816,02 | | |storitve | | +-----+---------------------------+------------+ | |403 Plačila domačih |21.584,64 | | |obresti | | +-----+---------------------------+------------+ | |409 Rezerve | 0 | +-----+---------------------------+------------+ |41 |TEKOČI TRANSFERI |1.138.441,38| +-----+---------------------------+------------+ | |410 Subvencije | 0 | +-----+---------------------------+------------+ | |411 Transferi posameznikom |733.192,39 | | |in gospodinjstvom | | +-----+---------------------------+------------+ | |412 Transferi neprofitnim |25.858,50 | | |organizacijam in ustanovam | | +-----+---------------------------+------------+ | |413 Drugi tekoči domači |379.390,49 | | |transferi | | +-----+---------------------------+------------+ | |414 Tekoči transferi v | 0 | | |tujino | | +-----+---------------------------+------------+ |42 |INVESTICIJSKI ODHODKI |999.067,55 | +-----+---------------------------+------------+ | |420 Nakup in gradnja |999.067,55 | | |osnovnih sredstev | | +-----+---------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI |193.582,67 | +-----+---------------------------+------------+ | |431 Investicijski |185.256,11 | | |transferi pravnim in | | | |fizičnim osebam, ki niso | | | |proračunski uporabniki | | +-----+---------------------------+------------+ | |432 Investicijski | 8.326,56 | | |transferi proračunskim | | | |uporabnikom | | +-----+---------------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK (I.- | – | | |II) PRORAČUNSKI |402.681,08 | | |PRIMANJKLJAJ | | +-----+---------------------------+------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +-----+---------------------------+------------+ |IV. |PREJETA VRAČILA DANIH | 6.600,73 | | |POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | | |(750+751+752) | | +-----+---------------------------+------------+ |75 |PREJETA VRAČILA DANIH | 6.600,73 | | |POSOJIL | | +-----+---------------------------+------------+ | |750 Prejeta vračila danih | 0 | | |posojil | | +-----+---------------------------+------------+ | |751 Prodaja kapitalskih | 0 | | |deležev | | +-----+---------------------------+------------+ | |752 Kupnine iz naslova | 6.600,73 | | |privatizacije | | +-----+---------------------------+------------+ |V. |DANA POSOJILA IN POVEČANJE | 0 | | |KAPITALSKIH DELEŽEV | | | |(440+441+442) | | +-----+---------------------------+------------+ |44 |DANA POSOJILA IN POVEČANJE | 0 | | |KAPITALSKIH DELEŽEV | | +-----+---------------------------+------------+ | |440 Dana posojila | 0 | +-----+---------------------------+------------+ | |441 Povečanje kapitalskih | 0 | | |deležev in naložb | | +-----+---------------------------+------------+ | |442 Poraba sredstev kupnin | 0 | | |iz naslova privatizacije | | +-----+---------------------------+------------+ |VI. |PREJETA MINUS DANA | 6.600,73 | | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.– | | | |V.) | | +-----+---------------------------+------------+ |C. |RAČUN FINANCIRANJA | | +-----+---------------------------+------------+ |VII. |ZADOLŽEVANJE (500) | 0 | +-----+---------------------------+------------+ |50 |ZADOLŽEVANJE | 0 | +-----+---------------------------+------------+ | |500 Domače zadolževanje | 0 | +-----+---------------------------+------------+ |VIII.|ODPLAČILA DOLGA (550) |77.604,84 | +-----+---------------------------+------------+ |55 |ODPLAČILA DOLGA |77.604,84 | +-----+---------------------------+------------+ | |550 Odplačilo domačega |77.604,84 | | |dolga | | +-----+---------------------------+------------+ |IX. |POVEČANJE (ZMANJŠANJE) | – | | |SREDSTEV NA RAČUNIH |473.685,19 | | |(I.+IV.+VII.–II.–V.–VIII.) | | +-----+---------------------------+------------+ |X. |NETO ZADOLŽEVANJE (VII.– | – | | |VIII.) |77.604,84 | +-----+---------------------------+------------+ |XI. |NETO FINANCIRANJE (VI.+ |402.681,08 | | |X.–IX) | | +-----+---------------------------+------------+ |XII. |STANJE SREDSTEV NA RAČUNIH |1.020.744,13| | |NA DAN 31.12. PRETEKLEGA | | | |LETA | | +-----+---------------------------+------------+