Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-------------------------------------------------+--------------------+ |A. |BILANCA PRIHODKOV | v EUR| | |IN ODHODKOV | | | | | | +-----+-------------------------------------------------+--------------------+ | |Skupina/Podskupina kontov/ | Proračun januar–| | |Konto/Pod konto | marec 2011| | | | | +-----+-------------------------------------------------+--------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 885.674,30| | | | | +-----+-------------------------------------------------+--------------------+ | |TEKOČI PRIHODKI (70+71) | 883.937,30| | | | | +-----+-------------------------------------------------+--------------------+ |70 |DAVČNI PRIHODKI | 839.516,78| | | | | +-----+-------------------------------------------------+--------------------+ | |700 Davki na dohodek in dobiček | 767.754,00| | | | | +-----+-------------------------------------------------+--------------------+ | |703 Davki na premoženje | 51.843,15| | | | | +-----+-------------------------------------------------+--------------------+ | |704 Domači davki na blago in storitve | 19.919,63| | | | | +-----+-------------------------------------------------+--------------------+ | |706 Drugi davki | | | | | | +-----+-------------------------------------------------+--------------------+ |71 |NEDAVČNI PRIHODKI | 44.420,52| | | | | +-----+-------------------------------------------------+--------------------+ | |710 Udeležba na dobičku in dohodki | 11.455,93| | |od premoženja | | | | | | +-----+-------------------------------------------------+--------------------+ | |711 Takse in pristojbine | 35,46| | | | | +-----+-------------------------------------------------+--------------------+ | |712 Denarne kazni | | | | | | +-----+-------------------------------------------------+--------------------+ | |713 Prihodki od prodaje blaga | | | |in storitev | | | | | | +-----+-------------------------------------------------+--------------------+ | |714 Drugi nedavčni prihodki | 32.929,13| | | | | +-----+-------------------------------------------------+--------------------+ |72 |KAPITALSKI PRIHODKI | | | | | | +-----+-------------------------------------------------+--------------------+ | |720 Prihodki od prodaje osnovnih sredstev | | | | | | +-----+-------------------------------------------------+--------------------+ | |721 Prihodki od prodaje zalog | | | | | | +-----+-------------------------------------------------+--------------------+ | |722 Prihodki od prodaje zemljišč | | | |in neopredmetenih dolgoročnih sredstev | | | | | | +-----+-------------------------------------------------+--------------------+ |73 |PREJETE DONACIJE | | | | | | +-----+-------------------------------------------------+--------------------+ | |730 Prejete donacije iz domačih virov | | | | | | +-----+-------------------------------------------------+--------------------+ | |731 Prejete donacije iz tujine | | | | | | +-----+-------------------------------------------------+--------------------+ |74 |TRANSFERNI PRIHODKI | 1.737,00| | | | | +-----+-------------------------------------------------+--------------------+ | |740 Transferni prihodki iz drugih | 1.737,00| | |javnofinančnih institucij | | | | | | +-----+-------------------------------------------------+--------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 721.325,45| | | | | +-----+-------------------------------------------------+--------------------+ |40 |TEKOČI ODHODKI | 224.214,05| | | | | +-----+-------------------------------------------------+--------------------+ | |400 Plače in drugi izdatki zaposlenim | 46.917,07| | | | | +-----+-------------------------------------------------+--------------------+ | |401 Prispevki delodajalcev za socialno varnost | 8.042,59| | | | | +-----+-------------------------------------------------+--------------------+ | |402 Izdatki za blago in storitve | 137.088,29| | | | | +-----+-------------------------------------------------+--------------------+ | |403 Plačila domačih obresti | 8.194,69| | | | | +-----+-------------------------------------------------+--------------------+ | |409 Rezerve | 23.971,41| | | | | +-----+-------------------------------------------------+--------------------+ |41 |TEKOČI TRANSFERI | 299.378, 67| | | | | +-----+-------------------------------------------------+--------------------+ | |410 Subvencije | | | | | | +-----+-------------------------------------------------+--------------------+ | |411 Transferi posameznikom | 185.811,60| | |in gospodinjstvom | | | | | | +-----+-------------------------------------------------+--------------------+ | |412 Transferi neprofitnim | 22.406,19| | |organizacijam in ustanovam | | | | | | +-----+-------------------------------------------------+--------------------+ | |413 Drugi tekoči domači transferi | 91.160,88| | | | | +-----+-------------------------------------------------+--------------------+ | |414 Tekoči transferi v tujino | | | | | | +-----+-------------------------------------------------+--------------------+ |42 |INVESTICIJSKI ODHODKI | 164.901,93| | | | | +-----+-------------------------------------------------+--------------------+ | |420 Nakup in gradnja osnovnih sredstev | 164.901,93| | | | | +-----+-------------------------------------------------+--------------------+ |43 |INVESTICIJSKI TRANSFERI | 32.528,65| | | | | +-----+-------------------------------------------------+--------------------+ | |431 Investicijski transferi | 32.528,65| | | | | +-----+-------------------------------------------------+--------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | 164.348,85| | |PRIMANJKLJAJ) | | | | | | +-----+-------------------------------------------------+--------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | | | | | +-----+-------------------------------------------------+--------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | | | |IN PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751+752) | | | | | | +-----+-------------------------------------------------+--------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | | | | | +-----+-------------------------------------------------+--------------------+ | |750 Prejeta vračila danih posojil | | | | | | +-----+-------------------------------------------------+--------------------+ | |751 Prodaja kapitalskih deležev | | | | | | +-----+-------------------------------------------------+--------------------+ | |752 Kupnine iz naslova privatizacije | | | | | | +-----+-------------------------------------------------+--------------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | | | | | +-----+-------------------------------------------------+--------------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | | +-----+-------------------------------------------------+--------------------+ | |440 Dana posojila | | | | | | +-----+-------------------------------------------------+--------------------+ | |441 Povečanje kapitalskih deležev | | | |in naložb | | | | | | +-----+-------------------------------------------------+--------------------+ | |442 Poraba sredstev kupnin iz naslova | | | |privatizacije | | | | | | +-----+-------------------------------------------------+--------------------+ | |443 Povečanje namenskega | | | |premoženja v javnih skladih in drugih osebah | | | |javnega prava, ki imajo | | | |premoženje v svoji lasti | | | | | | +-----+-------------------------------------------------+--------------------+ |VI. |PREJETA MINUS DANA POSOJILA | | | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V.) | | | | | | +-----+-------------------------------------------------+--------------------+ |C. |RAČUN FINANCIRANJA | | | | | | +-----+-------------------------------------------------+--------------------+ |VII. |ZADOLŽEVANJE (500) | | | | | | +-----+-------------------------------------------------+--------------------+ |50 |ZADOLŽEVANJE | | | | | | +-----+-------------------------------------------------+--------------------+ | |500 Domače zadolževanje | | | | | | +-----+-------------------------------------------------+--------------------+ |VIII.|ODPLAČILA DOLGA (550) | 21.460,40| | | | | +-----+-------------------------------------------------+--------------------+ |55 |ODPLAČILA DOLGA | 21.460,40| | | | | +-----+-------------------------------------------------+--------------------+ | |550 Odplačila domačega dolga | 21.460,40| | | | | +-----+-------------------------------------------------+--------------------+ |IX. |POVEČANJE (ZMANJŠANJE) | 142.888,45| | |SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +-----+-------------------------------------------------+--------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –21.460,40| | | | | +-----+-------------------------------------------------+--------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | –164.348,85| | | | | +-----+-------------------------------------------------+--------------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. | | | |PRETEKLEGA LETA | | | | | | +-----+-------------------------------------------------+--------------------+ | |9009 Splošni sklad za drugo | 308.041,48| | | | | +-----+-------------------------------------------------+--------------------+