Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+---------------------------------------------------+------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v €| | | | | +-----+---------------------------------------------------+------------------+ | |Skupina/Podskupina kontov | Rebalans leta| | | | 2010| | | | | +-----+---------------------------------------------------+------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 12.759.481| | | | | +-----+---------------------------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 9.448.381| | | | | +-----+---------------------------------------------------+------------------+ |70 |DAVČNI PRIHODKI | 8.647.222| | | | | +-----+---------------------------------------------------+------------------+ | |700 Davki na dohodek in dobiček | 6.173.200| | | | | +-----+---------------------------------------------------+------------------+ | |703 Davki na premoženje | 1.964.146| | | | | +-----+---------------------------------------------------+------------------+ | |704 Domači davki na blago in storitve | 509.875| | | | | +-----+---------------------------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 801.159| | | | | +-----+---------------------------------------------------+------------------+ | |710 Udeležba na dobičku in dohodki | 676.316| | |od premoženja | | | | | | +-----+---------------------------------------------------+------------------+ | |711 Takse in pristojbine | 14.797| | | | | +-----+---------------------------------------------------+------------------+ | |712 Denarne kazni | 10.516| | | | | +-----+---------------------------------------------------+------------------+ | |714 Drugi nedavčni prihodki | 99.530| | | | | +-----+---------------------------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI | 994.000| | | | | +-----+---------------------------------------------------+------------------+ | |720 Prihodki od prodaje osnovnih | 544.000| | |sredstev | | | | | | +-----+---------------------------------------------------+------------------+ | |722 Prihodki od prodaje zemljišč | 450.000| | |in neopredmetenih dolgoročnih sredstev | | | | | | +-----+---------------------------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 2.280.267| | | | | +-----+---------------------------------------------------+------------------+ | |740 Transferni prihodki iz drugih | 408.697| | |javnofinančnih institucij | | | | | | +-----+---------------------------------------------------+------------------+ | |741 Prejeta sredstva iz državnega | 1.871.570| | |proračuna iz sredstev proračuna | | | |Evropske unije | | | | | | +-----+---------------------------------------------------+------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 13.729.327| | | | | +-----+---------------------------------------------------+------------------+ |40 |TEKOČI ODHODKI | 3.393.228| | | | | +-----+---------------------------------------------------+------------------+ | |400 Plače in drugi izdatki zaposlenim | 668.438| | | | | +-----+---------------------------------------------------+------------------+ | |401 Prispevki delodajalcev za socialno varnost | 107.324| | | | | +-----+---------------------------------------------------+------------------+ | |402 Izdatki za blago in storitve | 2.502.368| | | | | +-----+---------------------------------------------------+------------------+ | |403 Plačila domačih obresti | 68.138| | | | | +-----+---------------------------------------------------+------------------+ | |409 Rezerve | 46.960| | | | | +-----+---------------------------------------------------+------------------+ |41 |TEKOČI TRANSFERI | 4.198.477| | | | | +-----+---------------------------------------------------+------------------+ | |410 Subvencije | 37.000| | | | | +-----+---------------------------------------------------+------------------+ | |411 Transferi posameznikom | 2.067.252| | |in gospodinjstvom | | | | | | +-----+---------------------------------------------------+------------------+ | |412 Transferi neprofitnim organizacijam | 635.841| | |in ustanovam | | | | | | +-----+---------------------------------------------------+------------------+ | |413 Drugi tekoči domači transferi | 1.458.384| | | | | +-----+---------------------------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI | 5.658.189| | | | | +-----+---------------------------------------------------+------------------+ | |420 Nakup in gradnja osnovnih sredstev | 5.658.189| | | | | +-----+---------------------------------------------------+------------------+ |43 |INVESTICIJSKI TRANSFERI | 479.432| | | | | +-----+---------------------------------------------------+------------------+ | |432 Investicijski transferi proračunskim | 479.432| | |uporabnikom | | | | | | +-----+---------------------------------------------------+------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | –969.846| | |(PRORAČUNSKI PRIMANJKLJAJ) | | | | | | +-----+---------------------------------------------------+------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | | | | | +-----+---------------------------------------------------+------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA KAPITALSKIH DELEŽEV (750+751+752) | | | | | | +-----+---------------------------------------------------+------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA KAPITALSKIH DELEŽEV | | | | | | +-----+---------------------------------------------------+------------------+ | |750 Prejeta vračila danih posojil | 0| | | | | +-----+---------------------------------------------------+------------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV (440+441+442) | | | | | | +-----+---------------------------------------------------+------------------+ |VI. |PREJETA MINUS DANA POSOJILA | 0| | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV | | | | | | +-----+---------------------------------------------------+------------------+ |C. |RAČUN FINANCIRANJA | | | | | | +-----+---------------------------------------------------+------------------+ |VII. |ZADOLŽEVANJE (500) | 1.067.930| | | | | +-----+---------------------------------------------------+------------------+ |VIII.|ODPLAČILA DOLGA (550) | 274.225| | | | | +-----+---------------------------------------------------+------------------+ |IX. |NETO ZADOLŽEVANJE (VII.-VIII.) | 793.705| | | | | +-----+---------------------------------------------------+------------------+ |X. |SPREMEMBA STANJA SREDSTEV | –176.141| | |NA RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | | | | | | +-----+---------------------------------------------------+------------------+