Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
V EUR +-----+--------------------------------------------+-------------------------+ | |Skupina / Podskupina kontov/ | Proračun januar–marec| | |Konto/Podkonto | 2011| | | | | +-----+--------------------------------------------+-------------------------+ |A. |BILANCA PRIHODKOV | | | |IN ODHODKOV | | | | | | +-----+--------------------------------------------+-------------------------+ |I. |SKUPAJ PRIHODKI | 1.674.519,89| | |(70 + 71 + 72 + 73 + 74) | | | | | | +-----+--------------------------------------------+-------------------------+ | |TEKOČI PRIHODKI (70 + 71) | 1.642.190,14| | | | | +-----+--------------------------------------------+-------------------------+ |70 |DAVČNI PRIHODKI | 1.153.171,87| | | | | +-----+--------------------------------------------+-------------------------+ |700 |Davki na dohodek in dobiček | 766.009,50| | | | | +-----+--------------------------------------------+-------------------------+ |703 |Davki na premoženje | 313.256,87| | | | | +-----+--------------------------------------------+-------------------------+ |704 |Domači davki na blago in storitve | 73.905,50| | | | | +-----+--------------------------------------------+-------------------------+ |706 |Drugi davki | 0| | | | | +-----+--------------------------------------------+-------------------------+ |71 |NEDAVČNI PRIHODKI | 489.018,27| | | | | +-----+--------------------------------------------+-------------------------+ |710 |Udeležba na dobičku in dohodki | 413.154,02| | |od premoženja | | | | | | +-----+--------------------------------------------+-------------------------+ |711 |Takse in pristojbine | 1.000,00| | | | | +-----+--------------------------------------------+-------------------------+ |712 |Denarne kazni | 5.005,25| | | | | +-----+--------------------------------------------+-------------------------+ |713 |Prihodki od prodaje blaga in storitev | 25,75| | | | | +-----+--------------------------------------------+-------------------------+ |714 |Drugi nedavčni prihodki | 69.833,25| | | | | +-----+--------------------------------------------+-------------------------+ |72 |KAPITALSKI PRIHODKI | 0| | | | | +-----+--------------------------------------------+-------------------------+ |720 |Prihodki od prodaje zgradb | 0| | |in prostorov | | | | | | +-----+--------------------------------------------+-------------------------+ |74 |TRANSFERNI PRIHODKI | 32.329,75| | | | | +-----+--------------------------------------------+-------------------------+ |740 |Transferni prihodki iz drugih | 32.329,75| | |javnofinančnih institucij | | | | | | +-----+--------------------------------------------+-------------------------+ |II. |SKUPAJ ODHODKI | 1.646.715,75| | |(40 + 41 + 42 + 43) | | | | | | +-----+--------------------------------------------+-------------------------+ |40 |TEKOČI ODHODKI | 641.004,75| | | | | +-----+--------------------------------------------+-------------------------+ |400 |Plače in drugi izdatki zaposlenim | 150.863,15| | | | | +-----+--------------------------------------------+-------------------------+ |401 |Prispevki delodajalcev za socialno varnost | 40.205,09| | | | | +-----+--------------------------------------------+-------------------------+ |402 |Izdatki za blago in storitve | 436.236,51| | | | | +-----+--------------------------------------------+-------------------------+ |403 |Plačila domačih obresti | 8.700,00| | | | | +-----+--------------------------------------------+-------------------------+ |409 |Rezerve | 5.000,00| | | | | +-----+--------------------------------------------+-------------------------+ |41 |TEKOČI TRANSFERI | 449.705,00| | | | | +-----+--------------------------------------------+-------------------------+ |410 |Subvencije | 58.300,00| | | | | +-----+--------------------------------------------+-------------------------+ |411 |Transferi posameznikom | 67.400,00| | |in gospodinjstvom | | | | | | +-----+--------------------------------------------+-------------------------+ |412 |Transferi neprofitnim organizacijam in | 36.530,00| | |ustanovam | | | | | | +-----+--------------------------------------------+-------------------------+ |413 |Drugi tekoči domači transferi | 287.475,00| | | | | +-----+--------------------------------------------+-------------------------+ |414 |Tekoči transferi v tujino | 0| | | | | +-----+--------------------------------------------+-------------------------+ |42 |INVESTICIJSKI ODHODKI | 534.706,00| | | | | +-----+--------------------------------------------+-------------------------+ |420 |Nakup in gradnja osnovnih sredstev | 534.706,00| | | | | +-----+--------------------------------------------+-------------------------+ |43 |INVESTICIJSKI TRANSFERI | 21.300,00| | | | | +-----+--------------------------------------------+-------------------------+ |431 |Investicijski transferi pravnim | 12.500,00| | |in fizičnim osebam, ki niso prorač. | | | |uporabniki | | | | | | +-----+--------------------------------------------+-------------------------+ |432 |Investicijski transferi proračunskim | 8.800,00| | |uporabnikom | | | | | | +-----+--------------------------------------------+-------------------------+ |III. |PRORAČUNSKI PRESEŽEK | 27.804,14| | |(I. - II.) PRORAČUNSKI | | | |PRIMANJKLJAJ | | | | | | +-----+--------------------------------------------+-------------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | | | | | +-----+--------------------------------------------+-------------------------+ |IV. |PREJETA VRAČILA DANIH | 1.000,00| | |POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV | | | |(750 + 751 + 752) | | | | | | +-----+--------------------------------------------+-------------------------+ |75 |PREJETA VRAČILA DANIH | 1.000,00| | |POSOJIL (750 + 751 + 752) | | | | | | +-----+--------------------------------------------+-------------------------+ |750 |Prejeta vračila danih posojil | 1.000,00| | | | | +-----+--------------------------------------------+-------------------------+ |751 |Prodaja kapitalskih deležev | | | | | | +-----+--------------------------------------------+-------------------------+ |752 |Kupnine iz naslova privatizacije | | | | | | +-----+--------------------------------------------+-------------------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| | |DELEŽEV | | | |(440 + 441 + 442) | | | | | | +-----+--------------------------------------------+-------------------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| | |DELEŽEV | | | | | | +-----+--------------------------------------------+-------------------------+ |440 |Dana posojila | | | | | | +-----+--------------------------------------------+-------------------------+ |441 |Povečanje kapitalskih deležev | 0| | |in naložb | | | | | | +-----+--------------------------------------------+-------------------------+ |442 |Poraba sredstev kupnin iz naslova | | | |privatizacije | | | | | | +-----+--------------------------------------------+-------------------------+ |VI. |PREJETA MINUS DANA | 1.000,00| | |POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV. - V) | | +-----+--------------------------------------------+-------------------------+ |C |RAČUN FINANCIRANJA | | | | | | +-----+--------------------------------------------+-------------------------+ |VII. |ZADOLŽEVANJE (500) | 0| | | | | +-----+--------------------------------------------+-------------------------+ |50 |ZADOLŽEVANJE | 0| | | | | +-----+--------------------------------------------+-------------------------+ |500 |Domače zadolževanje | 0| | | | | +-----+--------------------------------------------+-------------------------+ |VIII.|ODPLAČILA DOLGA (550) | 28.804,14| | | | | +-----+--------------------------------------------+-------------------------+ |55 |ODPLAČILA DOLGA | 28.804,14| | | | | +-----+--------------------------------------------+-------------------------+ |550 |Odplačila domačega dolga | 28.804,14| | | | | +-----+--------------------------------------------+-------------------------+ |IX. |SPREMEMBA STANJA | | | |NA RAČUNIH | | | |(I. + IV. + VII. - II. - V. - VIII.) | | | | | | +-----+--------------------------------------------+-------------------------+ |X. |NETO ZADOLŽEVANJE (VIII. - IX.) | –28.804,14| | | | | +-----+--------------------------------------------+-------------------------+ |XI. |NETO FINANCIRANJE | –27.804,14| | |(VI.+VII.-VIII-IX.=-III.) | | | | | | +-----+--------------------------------------------+-------------------------+ |XII. |STANJE SREDSTEV | | | |NA RAČUNIH DNE 31.12. PRET. LETA | | | | | | +-----+--------------------------------------------+-------------------------+