Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+--------------------------------------+-------------------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | | | | | +--------------------------------------------+-------------------------------+ |Skupina/Podskupina kontov | Rebalans 2010| | | | +-----+--------------------------------------+-------------------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.619.114| | | | | +-----+--------------------------------------+-------------------------------+ | |TEKOČI PRIHODKI (70+71) | 1.275.514| | | | | +-----+--------------------------------------+-------------------------------+ |70 |DAVČNI PRIHODKI | 1.196.763| | | | | +-----+--------------------------------------+-------------------------------+ | |700 Davki na dohodek in dobiček | 1.096.098| | | | | +-----+--------------------------------------+-------------------------------+ | |703 Davki na premoženje | 55.665| | | | | +-----+--------------------------------------+-------------------------------+ | |704 Domači davki na blago in storitve | 45.000| | | | | +-----+--------------------------------------+-------------------------------+ | |706 Drugi davki | 0| | | | | +-----+--------------------------------------+-------------------------------+ |71 |NEDAVČNI PRIHODKI | 78.751| | | | | +-----+--------------------------------------+-------------------------------+ | |710 Udeležba na dobičku in dohodki | 15.029| | |od premoženja | | +-----+--------------------------------------+-------------------------------+ | |711 Takse in pristojbine | 900| | | | | +-----+--------------------------------------+-------------------------------+ | |712 Globe in denarne kazni | 2.622| | | | | +-----+--------------------------------------+-------------------------------+ | |713 Prihodki od prodaje blaga in | 20.000| | |storitev | | | | | | +-----+--------------------------------------+-------------------------------+ | |714 Drugi nedavčni prihodki | 40.200| | | | | +-----+--------------------------------------+-------------------------------+ |72 |KAPITALSKI PRIHODKI | 0| | | | | +-----+--------------------------------------+-------------------------------+ | |720 Prihodki od prodaje osnovnih | 0| | |sredstev | | +-----+--------------------------------------+-------------------------------+ |73 |PREJETE DONACIJE | 100| | | | | +-----+--------------------------------------+-------------------------------+ | |730 Prejete donacije iz domačih virov | 100| | | | | +-----+--------------------------------------+-------------------------------+ |74 |TRANSFERNI PRIHODKI | 343.500| | | | | +-----+--------------------------------------+-------------------------------+ | |740 Transferni prihodki iz drugih | 343.500| | |javnofinančnih institucij | | +-----+--------------------------------------+-------------------------------+ |II. | SKUPAJ ODHODKI (40+41+42+43) | 1.601.059| | | | | +-----+--------------------------------------+-------------------------------+ |40 |TEKOČI ODHODKI | 632.696| | | | | +-----+--------------------------------------+-------------------------------+ | |400 Plače in drugi izdatki zaposlenim | 159.772| | | | | +-----+--------------------------------------+-------------------------------+ | |401 Prispevki delodajalcev za | 26.883| | |socialno varnost | | | | | | +-----+--------------------------------------+-------------------------------+ | |402 Izdatki za blago in storitve | 392.806| | | | | +-----+--------------------------------------+-------------------------------+ | |403 Plačila domačih obresti | 10.681| | | | | +-----+--------------------------------------+-------------------------------+ | |409 Rezerve | 42.552| | | | | +-----+--------------------------------------+-------------------------------+ |41 |TEKOČI TRANSFERI | 463.931| | | | | +-----+--------------------------------------+-------------------------------+ | |410 Subvencije | 7.059| | | | | +-----+--------------------------------------+-------------------------------+ | |411 Transferi posameznikom | 303.356| | |in gospodinjstvom | | +-----+--------------------------------------+-------------------------------+ | |412 Transferi neprofitnim | 51.107| | |organizacijam in ustanovam | | | | | | +-----+--------------------------------------+-------------------------------+ | |413 Drugi tekoči domači transferi | 102.410| | | | | +-----+--------------------------------------+-------------------------------+ |42 |INVESTICIJSKI ODHODKI | 448.724| | | | | +-----+--------------------------------------+-------------------------------+ | |420 Nakup in gradnja osnovnih | 448.724| | |sredstev | | | | | | +-----+--------------------------------------+-------------------------------+ |43 |INVESTICIJSKI TRANSFERI | 55.707| | | | | +-----+--------------------------------------+-------------------------------+ | |431 Investicijski transferi, ki niso | 11.009| | |PU | | | | | | +-----+--------------------------------------+-------------------------------+ | |432 Investicijski transferi PU | 44.699| | | | | +-----+--------------------------------------+-------------------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | 18.056| | |(PRORAČUNSKI PRIMANJKLJAJ) | | | | | | +-----+--------------------------------------+-------------------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | +-----+--------------------------------------+-------------------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 0| | |PRODAJA KAPITALSKIH DELEŽEV | | | |(750+751+752) | | | | | | +-----+--------------------------------------+-------------------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| | | | | +-----+--------------------------------------+-------------------------------+ | |750 Prejeta vračila danih posojil | | | | | | +-----+--------------------------------------+-------------------------------+ | |751 Prodaja kapitalskih deležev | | | | | | +-----+--------------------------------------+-------------------------------+ | |752 Kupnine iz naslova privatizacije | 0| | | | | +-----+--------------------------------------+-------------------------------+ |V. |DANA POSOJILA IN POVEČANJE | 0| | |KAPITALSKIH DELEŽEV (440+441+442+443) | | | | | | +-----+--------------------------------------+-------------------------------+ |44 |DANA POSOJILA IN POVEČANJE | 500| | |KAPITALSKIH DELEŽEV | | | | | | +-----+--------------------------------------+-------------------------------+ | |441 Povečanje kapitalskih deležev | 500| | |in naložb | | +-----+--------------------------------------+-------------------------------+ |VI. |PREJETA MINUS DANA POSOJILA | –500| | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V.) | | +-----+--------------------------------------+-------------------------------+ |C. |RAČUN FINANCIRANJA | | | | | | +-----+--------------------------------------+-------------------------------+ |VII. |ZADOLŽEVANJE (500) | 0| | | | | +-----+--------------------------------------+-------------------------------+ |50 |ZADOLŽEVANJE | 0| | | | | +-----+--------------------------------------+-------------------------------+ | |500 Domače zadolževanje | 0| | | | | +-----+--------------------------------------+-------------------------------+ |VIII.|ODPLAČILA DOLGA (550) | 56.443| | | | | +-----+--------------------------------------+-------------------------------+ |55 |ODPLAČILA DOLGA | 56.443| | | | | +-----+--------------------------------------+-------------------------------+ | |550 Odplačila domačega dolga | 56.443| | | | | +-----+--------------------------------------+-------------------------------+ |IX. |POVEČANJE (ZMANJŠANJE ) | –38.887| | |SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.- | | | |VIII.) – ali 0 ali + | | +-----+--------------------------------------+-------------------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –56.443| | | | | +-----+--------------------------------------+-------------------------------+ |XI. |NETO FINANCIRANJE | –18.056| | |(VI.+VII.-VIII.-IX.) | | +-----+--------------------------------------+-------------------------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. | | | |12. PRETEKLEGA LETA | | | | | | +-----+--------------------------------------+-------------------------------+ | |9009 Splošni sklad za drugo – ali 0 | 55.806| | |ali + | | | | | | +-----+--------------------------------------+-------------------------------+