Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+--------------------------------------------------+-------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v EUR| | | | | +-----+--------------------------------------------------+-------------------+ |Konto| Naziv konta | Znesek po | | | | rebalansu 2010 | | | | | +-----+--------------------------------------------------+-------------------+ | 1 | 2 | 3 | | | | | +-----+--------------------------------------------------+-------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 40.846.461| | | | | +-----+--------------------------------------------------+-------------------+ | |TEKOČI PRIHODKI (70+71) | 31.755.095| | | | | +-----+--------------------------------------------------+-------------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 19.803.514| | | | | +-----+--------------------------------------------------+-------------------+ | |700 Davki na dohodek in dobiček | 15.871.582| | | | | +-----+--------------------------------------------------+-------------------+ | |703 Davki na premoženje | 2.786.055| | | | | +-----+--------------------------------------------------+-------------------+ | |704 Domači davki na blago in storitve | 1.144.039| | | | | +-----+--------------------------------------------------+-------------------+ | |706 Drugi davki | 1.838| | | | | +-----+--------------------------------------------------+-------------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 11.951.581| | | | | +-----+--------------------------------------------------+-------------------+ | |710 Udeležba na dobičku in dohodki | 868.194| | |od premoženja | | | | | | +-----+--------------------------------------------------+-------------------+ | |711 Takse in pristojbine | 8.060| | | | | +-----+--------------------------------------------------+-------------------+ | |712 Globe in druge denarne kazni | 14.190| | | | | +-----+--------------------------------------------------+-------------------+ | |713 Prihodki od prodaje blaga in storitev | 224.274| | | | | +-----+--------------------------------------------------+-------------------+ | |714 Drugi nedavčni prihodki | 10.836.863| | | | | +-----+--------------------------------------------------+-------------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 1.483.068| | | | | +-----+--------------------------------------------------+-------------------+ | |720 Prihodki od prodaje osnovnih | 356.443| | |sredstev | | | | | | +-----+--------------------------------------------------+-------------------+ | |722 Prihodki od prodaje zemljišč | 1.126.625| | |in neoporedmetenih sredstev | | | | | | +-----+--------------------------------------------------+-------------------+ |73 |PREJETE DONACIJE (730+731) | 156.840| | | | | +-----+--------------------------------------------------+-------------------+ | |730 Prejete donacije iz domačih virov | 154.340| | | | | +-----+--------------------------------------------------+-------------------+ | |731 Prejete donacije iz tujine | 2.500| | | | | +-----+--------------------------------------------------+-------------------+ |74 |TRANSFERNI PRIHODKI | 7.451.458| | | | | +-----+--------------------------------------------------+-------------------+ | |740 Transferni prihodki iz drugih | 3.250.912| | |javnofinančnih institucij | | | | | | +-----+--------------------------------------------------+-------------------+ | |741 Prejeta sredstva iz državnega | 4.200.546| | |proračuna iz sredstev EU | | | | | | +-----+--------------------------------------------------+-------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 46.598.540| | | | | +-----+--------------------------------------------------+-------------------+ |40 |TEKOČI ODHODKI (400+401+402+404+409) | 11.437.640| | | | | +-----+--------------------------------------------------+-------------------+ | |400 Plače in drugi izdatki zaposlenim | 1.767.121| | | | | +-----+--------------------------------------------------+-------------------+ | |401 Prispevki delodajalcev za socialno varnost | 279.880| | | | | +-----+--------------------------------------------------+-------------------+ | |402 Izdatki za blago in storitve | 7.264.817| | | | | +-----+--------------------------------------------------+-------------------+ | |403 Plačila domačih obresti | 243.590| | | | | +-----+--------------------------------------------------+-------------------+ | |409 Rezerve | 1.822.232| | | | | +-----+--------------------------------------------------+-------------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 11.687.102| | | | | +-----+--------------------------------------------------+-------------------+ | |410 Subvencije | 563.108| | | | | +-----+--------------------------------------------------+-------------------+ | |411 Transferi posameznikom | 5.884.314| | |in gospodinjstvom | | | | | | +-----+--------------------------------------------------+-------------------+ | |412 Transferi neprofitnim organizacijam in | 1.346.291| | |ustanovam | | | | | | +-----+--------------------------------------------------+-------------------+ | |413 Drugi domači transferi | 3.893.389| | | | | +-----+--------------------------------------------------+-------------------+ | |414 Tekoči transferi v tujino | 0| | | | | +-----+--------------------------------------------------+-------------------+ |42 |INVESTICIJSKI ODHODKI (420) | 22.548.694| | | | | +-----+--------------------------------------------------+-------------------+ | |420 Nakup in gradnja osnovnih sredstev | 22.548.694| | | | | +-----+--------------------------------------------------+-------------------+ |43 |INVESTICIJSKI TRANSFERI (430+431) | 925.104| | | | | +-----+--------------------------------------------------+-------------------+ | |431 Investicijski transferi pravnim | 187.650| | |in fizičnim osebam, ki niso proračunski uporabniki| | | | | | +-----+--------------------------------------------------+-------------------+ | |432 Investicijski transferi proračunskim | 737.454| | |uporabnikom | | | | | | +-----+--------------------------------------------------+-------------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ | –5.772.079| | |(I. – II.) | | | | | | +-----+--------------------------------------------------+-------------------+ |B. |RAČUN FINANČNIH TERJATEV | | | |IN NALOŽB | | | | | | +-----+--------------------------------------------------+-------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 350| | |KAPITALSKIH DELEŽEV (750+751) | | | | | | +-----+--------------------------------------------------+-------------------+ | |750 Prejeta vračila danih posojil | 350| | | | | +-----+--------------------------------------------------+-------------------+ | |751 Prodaja kapitalskih deležev | 0| | | | | +-----+--------------------------------------------------+-------------------+ |V. |DANA POSOJILA IN POVEČANJE | 20.000| | |KAPITALSKIH DELEŽEV (440+441) | | | | | | +-----+--------------------------------------------------+-------------------+ | |440 Dana posojila | 0| | | | | +-----+--------------------------------------------------+-------------------+ | |441 Povečanje kapitalskih deležev | 20.000| | | | | +-----+--------------------------------------------------+-------------------+ |VI. |PREJETA MINUS DANA POSOJILA | 19.650| | |IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV. – V.) | | | | | | +-----+--------------------------------------------------+-------------------+ |C. |RAČUN FINANCIRANJA | | | | | | +-----+--------------------------------------------------+-------------------+ |VII. |ZADOLŽEVANJE (500) | 6.500.000| | | | | +-----+--------------------------------------------------+-------------------+ | |500 Domače zadolževanje | 6.500.000| | | | | +-----+--------------------------------------------------+-------------------+ |VIII.|ODPLAČILA DOLGA (550) | 835.016| | | | | +-----+--------------------------------------------------+-------------------+ | |550 Odplačila domačega dolga | 835.016| | | | | +-----+--------------------------------------------------+-------------------+ |IX. |SPREMEMBA STANJA SREDSTEV | –106.745| | |NA RAČUNU (I.+IV.+VII.-II.-V.-VIII.) | | | | | | +-----+--------------------------------------------------+-------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 5.664.984| | | | | +-----+--------------------------------------------------+-------------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX) | 5.752.079| | | | | +-----+--------------------------------------------------+-------------------+ |XII. |STANJE SREDSTEV NA RAČUNIH | 1.458.333| | |NA DAN 31.12. PRETEKLEGA LETA | | | | | | +-----+--------------------------------------------------+-------------------+