Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-----------------------------+--------------+------------+ |A |BILANCA PRIHODKOV IN | | | | |ODHODKOV | | | +-----+-----------------------------+--------------+------------+ | |Skupina/podskupina | | Proračun| | |kontov/konto | |Januar–marec| | | | | 2011| +-----+-----------------------------+--------------+------------+ |I |SKUPAJ PRIHODKI |70+71+72+73+74| 2.991.131| +-----+-----------------------------+--------------+------------+ | |TEKOČI PRIHODKI | 70+71 | 2.872.001| +-----+-----------------------------+--------------+------------+ |70 |DAVČNI PRIHODKI | | 2.730.931| +-----+-----------------------------+--------------+------------+ |700 |Davki na dohodek in dobiček | | 2.448.626| +-----+-----------------------------+--------------+------------+ |703 |Davki na premoženje | | 171.200| +-----+-----------------------------+--------------+------------+ |704 |Domači davki na blago in | | 111.105| | |storitve | | | +-----+-----------------------------+--------------+------------+ |71 |NEDAVČNI PRIHODKI | | 141.070| +-----+-----------------------------+--------------+------------+ |710 |Udeležba na dobičku in | | 126.970| | |dohodki od premoženja | | | +-----+-----------------------------+--------------+------------+ |711 |Takse in pristojbine | | 500| +-----+-----------------------------+--------------+------------+ |712 |Denarne kazni | | 2.000| +-----+-----------------------------+--------------+------------+ |713 |Prihodki od prodaje blaga in | | 600| | |storitev | | | +-----+-----------------------------+--------------+------------+ |714 |Drugi nedavčni prihodki | | 11.000| +-----+-----------------------------+--------------+------------+ |72 |KAPITALSKI PRIHODKI | | 26.600| +-----+-----------------------------+--------------+------------+ |720 |Prihodki od prodaje osnovnih | | 1.600| | |sredstev | | | +-----+-----------------------------+--------------+------------+ |722 |Prihodki od prodaje zemljišč | | 25.000| | |in neopredmetenih dolg. sr. | | | +-----+-----------------------------+--------------+------------+ |73 |PREJETE DONACIJE | | 0| +-----+-----------------------------+--------------+------------+ |730 |Prejete donacije iz domačih | | | | |virov | | | +-----+-----------------------------+--------------+------------+ |74 |TRANSFERNI PRIHODKI | | 92.530| +-----+-----------------------------+--------------+------------+ |740 |Transferni prihodki iz | | 32.530| | |drugih javnofinančnih | | | | |institucij | | | +-----+-----------------------------+--------------+------------+ | 741 | Prejeta sredstva iz drž. | | 60.000| | |proračuna iz sredstev | | | | |proračuna EU | | | +-----+-----------------------------+--------------+------------+ |78 |PREJETA SREDSTVA IZ EU | | 0| +-----+-----------------------------+--------------+------------+ | |Prejeta sredstva iz drugih | | 0| | |evropskih institucij | | | +-----+-----------------------------+--------------+------------+ |II |SKUPAJ ODHODKI |40+41+42+43 | 2.895.204| +-----+-----------------------------+--------------+------------+ |40 |TEKOČI ODHODKI | | 804.172| +-----+-----------------------------+--------------+------------+ |400 |Plače in drugi izdatki | | 172.349| | |zaposlenim | | | +-----+-----------------------------+--------------+------------+ |401 |Prispevki delodajalcev za | | 28.799| | |socialno varnost | | | +-----+-----------------------------+--------------+------------+ |402 |Izdatki za blago in storitve | | 589.024| +-----+-----------------------------+--------------+------------+ |403 |Plačila domačih obresti | | 14.000| +-----+-----------------------------+--------------+------------+ |409 |Sredstva, izločena v rezerve | | 0| +-----+-----------------------------+--------------+------------+ |41 |TEKOČI TRANSFERI | | 1.715.990| +-----+-----------------------------+--------------+------------+ |410 |Subvencije | | 0| +-----+-----------------------------+--------------+------------+ |411 |Transferi posameznikom in | | 648.075| | |gospodinjstvom | | | +-----+-----------------------------+--------------+------------+ |412 |Transferi neprofitnim | | 90.615| | |organizacijam in ustanovam | | | +-----+-----------------------------+--------------+------------+ |413 |Drugi tekoči domači | | 977.300| | |transferi | | | +-----+-----------------------------+--------------+------------+ |42 |INVESTICIJSKI ODHODKI | | 343.348| +-----+-----------------------------+--------------+------------+ |420 |Nakup in gradnja osnovnih | | 343.348| | |sredstev | | | +-----+-----------------------------+--------------+------------+ |43 |INVESTICIJSKI TRANSFERI | | 31.694| +-----+-----------------------------+--------------+------------+ |431 |Investicijski transf. | | 31.694| | |pravnim in fiz. osebam, ki | | | | |niso pror. uporabniki | | | +-----+-----------------------------+--------------+------------+ |432 |Investicijski transferi | | 0| | |proračunskim uporabnikom | | | +-----+-----------------------------+--------------+------------+ |III |PRORAČUNSKI PRESEŽEK | I - II | 95.927| | |(PRIMANJKLJAJ) | | | +-----+-----------------------------+--------------+------------+ |B |RAČUN FINANČNIH TERJATEV IN | | | | |NALOŽB | | | +-----+-----------------------------+--------------+------------+ |IV |PREJETA VRAČILA DANIH |750+751+752 | 4.500| | |POSOJIL IN PRODAJA | | | | |KAPITALSKIH DELEŽEV | | | +-----+-----------------------------+--------------+------------+ |75 |PREJETA VRAČILA DANIH | | | | |POSOJIL | | | +-----+-----------------------------+--------------+------------+ |750 |Prejeta vračila danih | | 4.500| | |posojil | | | +-----+-----------------------------+--------------+------------+ |751 |Prodaja kapitalskih deležev | | 0| +-----+-----------------------------+--------------+------------+ |V |DANA POSOJILA IN POVEČANJE | | 0| | |KAPITALSKIH DELEŽEV | | | +-----+-----------------------------+--------------+------------+ |441 |Povečanje kapitalskih | | 0| | |deležev | | | +-----+-----------------------------+--------------+------------+ |VI |PREJETA MINUS DANA POSOJILA | IV - V | 4.500| | |IN SPREMEMBE KAPITALSKIH | | | | |DELEŽEV | | | +-----+-----------------------------+--------------+------------+ |C |RAČUN FINANCIRANJA | | | +-----+-----------------------------+--------------+------------+ |VII |ZADOLŽEVANJE | | | +-----+-----------------------------+--------------+------------+ |50 |ZADOLŽEVANJE | | 0| +-----+-----------------------------+--------------+------------+ |500 |Domače zadolževanje | | 0| +-----+-----------------------------+--------------+------------+ |VIII |ODPLAČILA DOLGA | | | +-----+-----------------------------+--------------+------------+ |55 |ODPLAČILA DOLGA | | 100.000| +-----+-----------------------------+--------------+------------+ |550 |Odplačila domačega dolga | | 100.000| +-----+-----------------------------+--------------+------------+ |IX |POVEČANJE (ZMANJŠANJE) |I+IV+VII-II- | 427| | |SREDSTEV NA RAČUNIH | V-VIII | | +-----+-----------------------------+--------------+------------+ |X |NETO ZADOLŽEVANJE | VII-VIII | –100.000| +-----+-----------------------------+--------------+------------+ |XI |NETO FINANCIRANJE |VI+VII-VIII- | –95.927| | | | IX=-III | | +-----+-----------------------------+--------------+------------+ |XII |Stanje sredstev na računih | | 222.000| | |konec preteklega leta | | | +-----+-----------------------------+--------------+------------+