Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-----------------------------------------------------+----------------+ |A) |Bilanca prihodkov in odhodkov | (v EUR)| +-----+-----------------------------------------------------+----------------+ | |Skupina/podskupina | Proračun leta| | | | 2010| +-----+-----------------------------------------------------+----------------+ |I |Skupni prihodki (70+71+72+73+74) | 3.531.183,16| +-----+-----------------------------------------------------+----------------+ | |Tekoči prihodki (70+71) | 1.840.234,36| +-----+-----------------------------------------------------+----------------+ |70 |Davčni prihodki | 1.808.274,63| +-----+-----------------------------------------------------+----------------+ | |700 Davki na dohodek in dobiček | 1.639.184,00| +-----+-----------------------------------------------------+----------------+ | |703 Davki na premoženje | 66.515,81| +-----+-----------------------------------------------------+----------------+ | |704 Domači davki na premoženje | 102.574,82| +-----+-----------------------------------------------------+----------------+ |71 |Nedavčni prihodki | 31.959,73| +-----+-----------------------------------------------------+----------------+ | |710 Udeležba na dob. in doh. od premoženja | 6.983,99| +-----+-----------------------------------------------------+----------------+ | |711 Takse pristojbine | 230,00| +-----+-----------------------------------------------------+----------------+ | |714 Drugi nedavčni prihodki | 24.745,74| +-----+-----------------------------------------------------+----------------+ |72 |Kapitalski prihodki | 672.572,35| +-----+-----------------------------------------------------+----------------+ | |720 Prihodki od prodaje prostorov | 564.978,33| +-----+-----------------------------------------------------+----------------+ | |722 Prihodki od prodaje zemljišč in neop. sredstev | 107.594,02| +-----+-----------------------------------------------------+----------------+ |74 |Transferni prihodki | 1.018.376,45| +-----+-----------------------------------------------------+----------------+ | |740 Transferni prihodki iz drugih javnofinančnih | | | |inst. | 251.525,87| +-----+-----------------------------------------------------+----------------+ | |741 Prejeta sredstva iz drž. proračunaiz sred. EU | 766.850,58| +-----+-----------------------------------------------------+----------------+ |II |Skupaj odhodki (40+41+42+43) | 3.571.032,79| +-----+-----------------------------------------------------+----------------+ |40 |Tekoči odhodki | 1.041.858,71| +-----+-----------------------------------------------------+----------------+ | |400 Plače in drugi izdatki zaposlenim | 176.128,10| +-----+-----------------------------------------------------+----------------+ | |401 Prispevki delodajalca | 30.136,68| +-----+-----------------------------------------------------+----------------+ | |402 Izdatki za blago in storitve | 785.116,00| +-----+-----------------------------------------------------+----------------+ | |409 Rezerve | 50.477,93| +-----+-----------------------------------------------------+----------------+ |41 |Tekoči transferi | 611.906,16| +-----+-----------------------------------------------------+----------------+ | |411 Transferi posameznikom in gospodinjstvom | 404.974,68| +-----+-----------------------------------------------------+----------------+ | |412 Transferi neprofitnim organizacijam | 78.529,88| +-----+-----------------------------------------------------+----------------+ | |413 Drugi tekoči domači transferi | 128.404,69| +-----+-----------------------------------------------------+----------------+ |42 |Investicijski odhodki | 1.913.981,31| +-----+-----------------------------------------------------+----------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.913.981,31| +-----+-----------------------------------------------------+----------------+ |43 |Investicijski transferi | 3.286,61| +-----+-----------------------------------------------------+----------------+ | |431 Investicijski transferi prav. in fiz. osebam | 3.286,61| +-----+-----------------------------------------------------+----------------+ |III. |Proračunski presežek (primanjkljaj) | | +-----+-----------------------------------------------------+----------------+ | |Proračunski primanjkljaj | –39.849,63| +-----+-----------------------------------------------------+----------------+ |B. |Račun finančnih terjatev in naložb | | +-----+-----------------------------------------------------+----------------+ |IV. |Prejeta vračila danih posojil in prodaja kapitalskih | | | |deležev (750+751+752) | | +-----+-----------------------------------------------------+----------------+ |75 |Prejeta vračila danih posojil | | +-----+-----------------------------------------------------+----------------+ | |750 Prejeta vračila danih posojil | | +-----+-----------------------------------------------------+----------------+ | |751 Prodaja kapitalskih deležev | | +-----+-----------------------------------------------------+----------------+ | |752 Kupnine iz naslova privatizacije | | +-----+-----------------------------------------------------+----------------+ |V. |Dana posojila in povečanje kapitalskih deležev | | +-----+-----------------------------------------------------+----------------+ |44 |Dana posojila in povečanje kapitalskih deležev | | +-----+-----------------------------------------------------+----------------+ | |441 Povečanje kapitalskih deležev in naložb | | +-----+-----------------------------------------------------+----------------+ | |442 Poraba kupnin iz naslova privatizacije | | +-----+-----------------------------------------------------+----------------+ |VI. |Prejeta minus dana posojila in spremembe kapitalskih | | | |deležev (IV.-V.) | | +-----+-----------------------------------------------------+----------------+ |C. |Račun financiranja | | +-----+-----------------------------------------------------+----------------+ |VII. |Zadolževanje | | +-----+-----------------------------------------------------+----------------+ |50 |Zadolževanje | | +-----+-----------------------------------------------------+----------------+ |VIII.|Odplačilo dolga | | +-----+-----------------------------------------------------+----------------+ |55 |Odplačilo dolga | | +-----+-----------------------------------------------------+----------------+ |IX. |Sprememba stanja na računu (I.+IV.+VII.-II.-V.- | | | |VIII.) | –39.849,63| +-----+-----------------------------------------------------+----------------+ |X. |Neto zadolževanje (VII.-VIII.) | | +-----+-----------------------------------------------------+----------------+ |XI. |Neto financiranje (VI.+VII.-VIII.-IX.) | | +-----+-----------------------------------------------------+----------------+ |XII. |Stanje sredstev na računih | | | |dne 31. 12. 2009 | 39.849,63| +-----+-----------------------------------------------------+----------------+