Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+--------------------------------------------+------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | +--------------------------------------------------+------------+ |Skup. podsku. konto, podkon. naziv konta | Proračun| | |januar–marec| | | 2011| +-----+-----+--------------------------------------+------------+ |I. | |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.343.437| +-----+-----+--------------------------------------+------------+ | | |TEKOČI PRIHODKI (70+71) | 1.017.159| +-----+-----+--------------------------------------+------------+ | 70| |DAVČNI PRIHODKI | 802.442| | | |(700+701+702+703+704+705+706) | | +-----+-----+--------------------------------------+------------+ | | 700|DAVEK NA DOHODEK IN DOBIČEK | 724.280| +-----+-----+--------------------------------------+------------+ | | 703|DAVEK NA PREMOŽENJE | 45.310| +-----+-----+--------------------------------------+------------+ | | 704|DOMAČI DAVKI NA BLAGO IN STORITVE | 32.852| +-----+-----+--------------------------------------+------------+ | 71| |NEDAVČNI PRIHODKI | 214.717| | | |(710+711+712+713+714) | | +-----+-----+--------------------------------------+------------+ | | 710|UDELEŽBA NA DOBIČKU IN DOHODKI OD | 157.171| | | |PREMOŽENJA | | +-----+-----+--------------------------------------+------------+ | | 711|TAKSE IN PRISTOJBINE | 188| +-----+-----+--------------------------------------+------------+ | | 712|DENARNE KAZNI | 2.088| +-----+-----+--------------------------------------+------------+ | | 713|PRIHODKI OD PRODAJ BLAGA IN STORITEV | 8.750| +-----+-----+--------------------------------------+------------+ | | 714|DRUGI NEDAVČNI PRIHODKI | 46.520| +-----+-----+--------------------------------------+------------+ | 72| |KAPITALSKI PRIHODKI (720+721+722) | 0| +-----+-----+--------------------------------------+------------+ | | 720|PRIHODKI OD PRODAJE STAVB | 0| +-----+-----+--------------------------------------+------------+ | | 722|PRIHODKI OD ZEMLJIŠČ | 2.475| +-----+-----+--------------------------------------+------------+ | 73| |PREJETE DONACIJE (730+731) | 0| +-----+-----+--------------------------------------+------------+ | 74| |TRANSFERNI PRIHODKI | 323.803| +-----+-----+--------------------------------------+------------+ |II. | |SKUPAJ ODHODKI (40+41+42+43) | 1.463.202| +-----+-----+--------------------------------------+------------+ | 40| |TEKOČI ODHODKI | 423.567| | | |(400+401+402+403+404+409) | | +-----+-----+--------------------------------------+------------+ | | 400|PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 98.341| +-----+-----+--------------------------------------+------------+ | | 401|PRISPEVKI DELODAJALCEV ZA SOCIALNO | 15.958| | | |VARNOST | | +-----+-----+--------------------------------------+------------+ | | 402|IZDATKI ZA BLAGO IN STORITVE | 293.478| +-----+-----+--------------------------------------+------------+ | | 403|PLAČILA DOMAČIH OBRESTI | 3.715| +-----+-----+--------------------------------------+------------+ | | 409|REZERVE | 12.075| +-----+-----+--------------------------------------+------------+ | 41| |TEKOČI TRANSFERI (410+411+412+413+414)| 468.933| +-----+-----+--------------------------------------+------------+ | | 410|SUBVENCIJE | 12.650| +-----+-----+--------------------------------------+------------+ | | 411|TRANSFERI POSAMEZNIKOM IN | 246.954| | | |GOSPODINJSTVOM | | +-----+-----+--------------------------------------+------------+ | | 412|TRANSFERI NEPROFITNIM ORGANIZACIJAM IN| 36.308| | | |USTANOVAM | | +-----+-----+--------------------------------------+------------+ | | 413|DRUGI TEKOČI DOMAČI TRANSFERI | 173.021| +-----+-----+--------------------------------------+------------+ | 42| |INVESTICIJSKI ODHODKI (420) | 295.615| +-----+-----+--------------------------------------+------------+ | | 420|NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 295.615| +-----+-----+--------------------------------------+------------+ | 43| |INVESTICIJSKI TRANSFERI (430) | 275.087| +-----+-----+--------------------------------------+------------+ | | 431|INVESTICIJSKI TRANSFERI | 187.048| +-----+-----+--------------------------------------+------------+ | | 432|INVESTICIJSKI TRANSFERI PRORAČ. UPOR. | 88.039| +-----+-----+--------------------------------------+------------+ |III. | |PRORAČUNSKI PRESEŽEK – PRIMANJKLJAJ | –119.765| | | |(I.-II.) | | +-----+--------------------------------------------+------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-----+-----+--------------------------------------+------------+ |IV. | |PREJETA VRAČILA DANIH POS. IN PRODAJE | 564| | | |KAP. D. (750+751+752) | | +-----+-----+--------------------------------------+------------+ |V. | |DANA POSOJILA IN POVEČ. KAPITAL. | 199| | | |DELEŽEV (440+441+442) | | +-----+-----+--------------------------------------+------------+ |VI. | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.)| 365| +-----+-----+--------------------------------------+------------+ | | |SKUPNI PRESEŽEK (PRIMANJKLJAJ) | | | | |(I.+IV.) – (II.+V.) | | +-----+--------------------------------------------+------------+ |C. |RAČUN FINANCIRANJA | | +-----+-----+--------------------------------------+------------+ |VII. | |ZADOLŽEVANJE (500) | 0| +-----+-----+--------------------------------------+------------+ |VIII.| |ODPLAČILO DOLGA (550+551) | 12.600| +-----+-----+--------------------------------------+------------+ |IX. | |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | –132.000| | | |RAČUNIH (I.+IV.+VII.)-(II.-V.-VIII.) | | +-----+-----+--------------------------------------+------------+ |X. | |NETO ZADOLŽEVANJE (VII.-VIII.) | –12.600| +-----+-----+--------------------------------------+------------+ |XI. | |NETO FINANCIRANJE (VI.+X.- IX.) | 119.765| +-----+-----+--------------------------------------+------------+ |XII. | |STANJE SREDSTEV NA RAČUNU KONEC | 132.000| | | |PRETEKLEGA LETA | | +-----+-----+--------------------------------------+------------+